[ANNJOO] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -85.39%
YoY- -77.21%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 554,715 557,148 428,559 333,934 595,431 473,947 276,394 59.31%
PBT 39,088 53,638 2,438 13,519 77,507 46,385 25,938 31.54%
Tax -6,207 -10,973 -5,003 -3,772 -5,975 -4,573 -2,575 80.06%
NP 32,881 42,665 -2,565 9,747 71,532 41,812 23,363 25.66%
-
NP to SH 32,725 42,301 -2,825 10,359 70,887 41,483 22,800 27.32%
-
Tax Rate 15.88% 20.46% 205.21% 27.90% 7.71% 9.86% 9.93% -
Total Cost 521,834 514,483 431,124 324,187 523,899 432,135 253,031 62.23%
-
Net Worth 1,109,914 1,100,201 1,063,596 995,670 1,004,776 949,187 903,964 14.70%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div 20,088 - 31,958 - 30,143 - 15,066 21.20%
Div Payout % 61.39% - 0.00% - 42.52% - 66.08% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 1,109,914 1,100,201 1,063,596 995,670 1,004,776 949,187 903,964 14.70%
NOSH 502,223 502,375 504,074 502,864 502,388 502,215 502,202 0.00%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 5.93% 7.66% -0.60% 2.92% 12.01% 8.82% 8.45% -
ROE 2.95% 3.84% -0.27% 1.04% 7.06% 4.37% 2.52% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 110.45 110.90 85.02 66.41 118.52 94.37 55.04 59.29%
EPS 6.52 8.42 -0.56 2.06 14.11 8.26 4.54 27.37%
DPS 4.00 0.00 6.34 0.00 6.00 0.00 3.00 21.20%
NAPS 2.21 2.19 2.11 1.98 2.00 1.89 1.80 14.70%
Adjusted Per Share Value based on latest NOSH - 502,864
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 77.16 77.50 59.61 46.45 82.82 65.92 38.44 59.32%
EPS 4.55 5.88 -0.39 1.44 9.86 5.77 3.17 27.32%
DPS 2.79 0.00 4.45 0.00 4.19 0.00 2.10 20.91%
NAPS 1.5438 1.5303 1.4794 1.3849 1.3976 1.3203 1.2574 14.70%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 2.80 2.90 2.90 2.79 2.40 2.74 2.80 -
P/RPS 2.54 2.61 3.41 4.20 2.02 2.90 5.09 -37.16%
P/EPS 42.97 34.44 -517.46 135.44 17.01 33.17 61.67 -21.45%
EY 2.33 2.90 -0.19 0.74 5.88 3.01 1.62 27.50%
DY 1.43 0.00 2.19 0.00 2.50 0.00 1.07 21.39%
P/NAPS 1.27 1.32 1.37 1.41 1.20 1.45 1.56 -12.84%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 26/05/11 24/02/11 26/11/10 03/08/10 28/04/10 25/02/10 -
Price 2.50 2.90 2.86 2.86 2.57 2.85 2.80 -
P/RPS 2.26 2.61 3.36 4.31 2.17 3.02 5.09 -41.88%
P/EPS 38.37 34.44 -510.32 138.83 18.21 34.50 61.67 -27.18%
EY 2.61 2.90 -0.20 0.72 5.49 2.90 1.62 37.55%
DY 1.60 0.00 2.22 0.00 2.33 0.00 1.07 30.86%
P/NAPS 1.13 1.32 1.36 1.44 1.29 1.51 1.56 -19.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment