[ANNJOO] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 1597.38%
YoY- 1.97%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 500,252 625,204 554,715 557,148 428,559 333,934 595,431 -10.93%
PBT 5,239 -33,202 39,088 53,638 2,438 13,519 77,507 -83.32%
Tax 5,785 8,765 -6,207 -10,973 -5,003 -3,772 -5,975 -
NP 11,024 -24,437 32,881 42,665 -2,565 9,747 71,532 -71.15%
-
NP to SH 10,684 -24,556 32,725 42,301 -2,825 10,359 70,887 -71.58%
-
Tax Rate -110.42% - 15.88% 20.46% 205.21% 27.90% 7.71% -
Total Cost 489,228 649,641 521,834 514,483 431,124 324,187 523,899 -4.45%
-
Net Worth 1,004,774 1,063,685 1,109,914 1,100,201 1,063,596 995,670 1,004,776 -0.00%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 17,583 - 20,088 - 31,958 - 30,143 -30.11%
Div Payout % 164.58% - 61.39% - 0.00% - 42.52% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 1,004,774 1,063,685 1,109,914 1,100,201 1,063,596 995,670 1,004,776 -0.00%
NOSH 502,387 501,738 502,223 502,375 504,074 502,864 502,388 -0.00%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 2.20% -3.91% 5.93% 7.66% -0.60% 2.92% 12.01% -
ROE 1.06% -2.31% 2.95% 3.84% -0.27% 1.04% 7.06% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 99.57 124.61 110.45 110.90 85.02 66.41 118.52 -10.93%
EPS 2.13 -4.89 6.52 8.42 -0.56 2.06 14.11 -71.55%
DPS 3.50 0.00 4.00 0.00 6.34 0.00 6.00 -30.11%
NAPS 2.00 2.12 2.21 2.19 2.11 1.98 2.00 0.00%
Adjusted Per Share Value based on latest NOSH - 502,375
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 69.58 86.96 77.16 77.50 59.61 46.45 82.82 -10.93%
EPS 1.49 -3.42 4.55 5.88 -0.39 1.44 9.86 -71.53%
DPS 2.45 0.00 2.79 0.00 4.45 0.00 4.19 -30.00%
NAPS 1.3976 1.4795 1.5438 1.5303 1.4794 1.3849 1.3976 0.00%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.72 1.98 2.80 2.90 2.90 2.79 2.40 -
P/RPS 1.73 1.59 2.54 2.61 3.41 4.20 2.02 -9.79%
P/EPS 80.88 -40.46 42.97 34.44 -517.46 135.44 17.01 181.96%
EY 1.24 -2.47 2.33 2.90 -0.19 0.74 5.88 -64.47%
DY 2.03 0.00 1.43 0.00 2.19 0.00 2.50 -12.92%
P/NAPS 0.86 0.93 1.27 1.32 1.37 1.41 1.20 -19.86%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 24/11/11 26/08/11 26/05/11 24/02/11 26/11/10 03/08/10 -
Price 2.06 1.98 2.50 2.90 2.86 2.86 2.57 -
P/RPS 2.07 1.59 2.26 2.61 3.36 4.31 2.17 -3.08%
P/EPS 96.87 -40.46 38.37 34.44 -510.32 138.83 18.21 203.80%
EY 1.03 -2.47 2.61 2.90 -0.20 0.72 5.49 -67.12%
DY 1.70 0.00 1.60 0.00 2.22 0.00 2.33 -18.90%
P/NAPS 1.03 0.93 1.13 1.32 1.36 1.44 1.29 -13.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment