[ANNJOO] QoQ Quarter Result on 31-Dec-2012 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
26-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 142.34%
YoY- -8.58%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 506,645 499,274 495,464 395,824 468,920 603,362 612,130 -11.83%
PBT -20,009 2,338 6,894 18,083 -37,371 -13,135 -4,708 162.14%
Tax 10,071 -644 2,834 -8,470 14,393 8,412 3,929 87.18%
NP -9,938 1,694 9,728 9,613 -22,978 -4,723 -779 445.13%
-
NP to SH -9,938 1,694 9,728 9,767 -23,070 -4,919 -1,041 349.40%
-
Tax Rate - 27.54% -41.11% 46.84% - - - -
Total Cost 516,583 497,580 485,736 386,211 491,898 608,085 612,909 -10.76%
-
Net Worth 1,038,972 1,041,311 1,048,016 999,292 1,028,119 1,054,071 1,055,871 -1.06%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 1,038,972 1,041,311 1,048,016 999,292 1,028,119 1,054,071 1,055,871 -1.06%
NOSH 501,919 498,235 501,443 499,646 501,521 501,938 495,714 0.83%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin -1.96% 0.34% 1.96% 2.43% -4.90% -0.78% -0.13% -
ROE -0.96% 0.16% 0.93% 0.98% -2.24% -0.47% -0.10% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 100.94 100.21 98.81 79.22 93.50 120.21 123.48 -12.56%
EPS -1.98 0.34 1.94 1.91 -4.60 -0.98 -0.21 345.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 2.09 2.09 2.00 2.05 2.10 2.13 -1.88%
Adjusted Per Share Value based on latest NOSH - 499,646
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 70.05 69.03 68.51 54.73 64.84 83.43 84.64 -11.83%
EPS -1.37 0.23 1.35 1.35 -3.19 -0.68 -0.14 356.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4366 1.4398 1.4491 1.3817 1.4216 1.4575 1.4599 -1.06%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 1.24 1.32 1.25 1.32 1.33 1.67 2.07 -
P/RPS 1.23 1.32 1.27 1.67 1.42 1.39 1.68 -18.75%
P/EPS -62.63 388.24 64.43 67.53 -28.91 -170.41 -985.71 -84.05%
EY -1.60 0.26 1.55 1.48 -3.46 -0.59 -0.10 533.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.63 0.60 0.66 0.65 0.80 0.97 -27.38%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 28/11/13 28/08/13 29/05/13 26/02/13 27/11/12 29/08/12 31/05/12 -
Price 1.15 1.18 1.44 1.24 1.33 1.52 1.67 -
P/RPS 1.14 1.18 1.46 1.57 1.42 1.26 1.35 -10.65%
P/EPS -58.08 347.06 74.23 63.43 -28.91 -155.10 -795.24 -82.49%
EY -1.72 0.29 1.35 1.58 -3.46 -0.64 -0.13 458.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.56 0.69 0.62 0.65 0.72 0.78 -19.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment