[ANNJOO] QoQ Quarter Result on 31-Mar-2012 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -109.74%
YoY- -102.46%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 395,824 468,920 603,362 612,130 500,252 625,204 554,715 -20.06%
PBT 18,083 -37,371 -13,135 -4,708 5,239 -33,202 39,088 -40.04%
Tax -8,470 14,393 8,412 3,929 5,785 8,765 -6,207 22.91%
NP 9,613 -22,978 -4,723 -779 11,024 -24,437 32,881 -55.78%
-
NP to SH 9,767 -23,070 -4,919 -1,041 10,684 -24,556 32,725 -55.17%
-
Tax Rate 46.84% - - - -110.42% - 15.88% -
Total Cost 386,211 491,898 608,085 612,909 489,228 649,641 521,834 -18.10%
-
Net Worth 999,292 1,028,119 1,054,071 1,055,871 1,004,774 1,063,685 1,109,914 -6.73%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - 17,583 - 20,088 -
Div Payout % - - - - 164.58% - 61.39% -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 999,292 1,028,119 1,054,071 1,055,871 1,004,774 1,063,685 1,109,914 -6.73%
NOSH 499,646 501,521 501,938 495,714 502,387 501,738 502,223 -0.34%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 2.43% -4.90% -0.78% -0.13% 2.20% -3.91% 5.93% -
ROE 0.98% -2.24% -0.47% -0.10% 1.06% -2.31% 2.95% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 79.22 93.50 120.21 123.48 99.57 124.61 110.45 -19.79%
EPS 1.91 -4.60 -0.98 -0.21 2.13 -4.89 6.52 -55.72%
DPS 0.00 0.00 0.00 0.00 3.50 0.00 4.00 -
NAPS 2.00 2.05 2.10 2.13 2.00 2.12 2.21 -6.41%
Adjusted Per Share Value based on latest NOSH - 495,714
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 54.73 64.84 83.43 84.64 69.17 86.45 76.70 -20.06%
EPS 1.35 -3.19 -0.68 -0.14 1.48 -3.40 4.52 -55.15%
DPS 0.00 0.00 0.00 0.00 2.43 0.00 2.78 -
NAPS 1.3817 1.4216 1.4575 1.4599 1.3893 1.4707 1.5347 -6.73%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 1.32 1.33 1.67 2.07 1.72 1.98 2.80 -
P/RPS 1.67 1.42 1.39 1.68 1.73 1.59 2.54 -24.29%
P/EPS 67.53 -28.91 -170.41 -985.71 80.88 -40.46 42.97 34.98%
EY 1.48 -3.46 -0.59 -0.10 1.24 -2.47 2.33 -26.00%
DY 0.00 0.00 0.00 0.00 2.03 0.00 1.43 -
P/NAPS 0.66 0.65 0.80 0.97 0.86 0.93 1.27 -35.23%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 26/02/13 27/11/12 29/08/12 31/05/12 28/02/12 24/11/11 26/08/11 -
Price 1.24 1.33 1.52 1.67 2.06 1.98 2.50 -
P/RPS 1.57 1.42 1.26 1.35 2.07 1.59 2.26 -21.47%
P/EPS 63.43 -28.91 -155.10 -795.24 96.87 -40.46 38.37 39.59%
EY 1.58 -3.46 -0.64 -0.13 1.03 -2.47 2.61 -28.32%
DY 0.00 0.00 0.00 0.00 1.70 0.00 1.60 -
P/NAPS 0.62 0.65 0.72 0.78 1.03 0.93 1.13 -32.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment