[ANNJOO] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 111.58%
YoY- 3.66%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 472,136 323,730 584,659 489,525 413,542 325,470 501,271 -3.89%
PBT 59,595 39,697 95,440 7,396 -47,961 -83,801 -16,272 -
Tax -13,655 -16,778 -3,045 -1,875 293 1,516 5,424 -
NP 45,940 22,919 92,395 5,521 -47,668 -82,285 -10,848 -
-
NP to SH 45,940 22,919 92,395 5,521 -47,668 -82,285 -10,848 -
-
Tax Rate 22.91% 42.27% 3.19% 25.35% - - - -
Total Cost 426,196 300,811 492,264 484,004 461,210 407,755 512,119 -11.47%
-
Net Worth 1,065,928 1,045,867 1,021,049 933,550 926,321 976,008 1,054,805 0.69%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 45,039 - 30,030 - - - - -
Div Payout % 98.04% - 32.50% - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 1,065,928 1,045,867 1,021,049 933,550 926,321 976,008 1,054,805 0.69%
NOSH 500,435 500,414 500,514 501,909 500,714 500,517 499,907 0.07%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 9.73% 7.08% 15.80% 1.13% -11.53% -25.28% -2.16% -
ROE 4.31% 2.19% 9.05% 0.59% -5.15% -8.43% -1.03% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 94.34 64.69 116.81 97.53 82.59 65.03 100.27 -3.96%
EPS 9.18 4.58 18.46 1.10 -9.52 -16.44 -2.17 -
DPS 9.00 0.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.09 2.04 1.86 1.85 1.95 2.11 0.62%
Adjusted Per Share Value based on latest NOSH - 501,909
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 65.28 44.76 80.84 67.69 57.18 45.00 69.31 -3.89%
EPS 6.35 3.17 12.78 0.76 -6.59 -11.38 -1.50 -
DPS 6.23 0.00 4.15 0.00 0.00 0.00 0.00 -
NAPS 1.4738 1.4461 1.4118 1.2908 1.2808 1.3495 1.4585 0.69%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 2.17 2.07 1.14 0.88 0.67 0.725 0.95 -
P/RPS 2.30 3.20 0.98 0.90 0.81 1.11 0.95 79.82%
P/EPS 23.64 45.20 6.18 80.00 -7.04 -4.41 -43.78 -
EY 4.23 2.21 16.19 1.25 -14.21 -22.68 -2.28 -
DY 4.15 0.00 5.26 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.99 0.56 0.47 0.36 0.37 0.45 72.12%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 21/02/17 17/11/16 15/08/16 25/05/16 25/02/16 27/11/15 27/08/15 -
Price 2.53 2.08 1.64 0.995 0.645 0.67 0.74 -
P/RPS 2.68 3.22 1.40 1.02 0.78 1.03 0.74 134.91%
P/EPS 27.56 45.41 8.88 90.45 -6.78 -4.08 -34.10 -
EY 3.63 2.20 11.26 1.11 -14.76 -24.54 -2.93 -
DY 3.56 0.00 3.66 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.00 0.80 0.53 0.35 0.34 0.35 125.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment