[ANNJOO] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -256.52%
YoY- -363.14%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 539,423 560,212 345,892 445,672 603,706 505,285 574,320 -4.07%
PBT 9,845 2,606 -51,883 -34,874 -15,993 -82,316 -52,750 -
Tax -3,637 -21,522 -4,838 4,316 35,516 17,283 14,999 -
NP 6,208 -18,916 -56,721 -30,558 19,523 -65,033 -37,751 -
-
NP to SH 6,208 -18,916 -56,721 -30,558 19,523 -65,033 -37,751 -
-
Tax Rate 36.94% 825.86% - - - - - -
Total Cost 533,215 579,128 402,613 476,230 584,183 570,318 612,071 -8.74%
-
Net Worth 1,106,165 1,106,165 1,122,353 1,176,312 1,202,645 1,185,186 1,249,832 -7.78%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - 6,744 - 6,744 - 6,734 - -
Div Payout % - 0.00% - 0.00% - 0.00% - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,106,165 1,106,165 1,122,353 1,176,312 1,202,645 1,185,186 1,249,832 -7.78%
NOSH 559,911 559,911 559,911 559,911 559,911 559,911 559,911 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 1.15% -3.38% -16.40% -6.86% 3.23% -12.87% -6.57% -
ROE 0.56% -1.71% -5.05% -2.60% 1.62% -5.49% -3.02% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 99.97 103.82 64.10 82.59 111.94 93.79 106.61 -4.17%
EPS 1.15 -3.51 -10.51 -5.66 3.62 -12.07 -7.01 -
DPS 0.00 1.25 0.00 1.25 0.00 1.25 0.00 -
NAPS 2.05 2.05 2.08 2.18 2.23 2.20 2.32 -7.88%
Adjusted Per Share Value based on latest NOSH - 559,911
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 75.03 77.92 48.11 61.99 83.97 70.28 79.88 -4.07%
EPS 0.86 -2.63 -7.89 -4.25 2.72 -9.05 -5.25 -
DPS 0.00 0.94 0.00 0.94 0.00 0.94 0.00 -
NAPS 1.5386 1.5386 1.5611 1.6362 1.6728 1.6485 1.7385 -7.78%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.57 0.66 0.72 0.555 1.22 1.21 1.54 -
P/RPS 1.57 0.64 1.12 0.67 1.09 1.29 1.44 5.90%
P/EPS 136.46 -18.83 -6.85 -9.80 33.70 -10.02 -21.98 -
EY 0.73 -5.31 -14.60 -10.20 2.97 -9.98 -4.55 -
DY 0.00 1.89 0.00 2.25 0.00 1.03 0.00 -
P/NAPS 0.77 0.32 0.35 0.25 0.55 0.55 0.66 10.77%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 22/03/21 27/11/20 27/08/20 30/06/20 24/02/20 27/11/19 28/08/19 -
Price 2.23 0.885 0.69 0.72 1.12 1.01 1.23 -
P/RPS 2.23 0.85 1.08 0.87 1.00 1.08 1.15 55.19%
P/EPS 193.83 -25.25 -6.56 -12.71 30.94 -8.37 -17.55 -
EY 0.52 -3.96 -15.23 -7.87 3.23 -11.95 -5.70 -
DY 0.00 1.41 0.00 1.74 0.00 1.24 0.00 -
P/NAPS 1.09 0.43 0.33 0.33 0.50 0.46 0.53 61.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment