[ANNJOO] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 130.02%
YoY- -40.87%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 560,212 345,892 445,672 603,706 505,285 574,320 538,124 2.71%
PBT 2,606 -51,883 -34,874 -15,993 -82,316 -52,750 -10,922 -
Tax -21,522 -4,838 4,316 35,516 17,283 14,999 4,324 -
NP -18,916 -56,721 -30,558 19,523 -65,033 -37,751 -6,598 101.42%
-
NP to SH -18,916 -56,721 -30,558 19,523 -65,033 -37,751 -6,598 101.42%
-
Tax Rate 825.86% - - - - - - -
Total Cost 579,128 402,613 476,230 584,183 570,318 612,071 544,722 4.15%
-
Net Worth 1,106,165 1,122,353 1,176,312 1,202,645 1,185,186 1,249,832 1,319,866 -11.07%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 6,744 - 6,744 - 6,734 - 6,734 0.09%
Div Payout % 0.00% - 0.00% - 0.00% - 0.00% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,106,165 1,122,353 1,176,312 1,202,645 1,185,186 1,249,832 1,319,866 -11.07%
NOSH 559,911 559,911 559,911 559,911 559,911 559,911 559,911 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -3.38% -16.40% -6.86% 3.23% -12.87% -6.57% -1.23% -
ROE -1.71% -5.05% -2.60% 1.62% -5.49% -3.02% -0.50% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 103.82 64.10 82.59 111.94 93.79 106.61 99.89 2.59%
EPS -3.51 -10.51 -5.66 3.62 -12.07 -7.01 -1.22 101.89%
DPS 1.25 0.00 1.25 0.00 1.25 0.00 1.25 0.00%
NAPS 2.05 2.08 2.18 2.23 2.20 2.32 2.45 -11.17%
Adjusted Per Share Value based on latest NOSH - 559,911
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 77.46 47.83 61.62 83.47 69.87 79.41 74.41 2.70%
EPS -2.62 -7.84 -4.23 2.70 -8.99 -5.22 -0.91 101.99%
DPS 0.93 0.00 0.93 0.00 0.93 0.00 0.93 0.00%
NAPS 1.5295 1.5519 1.6265 1.6629 1.6387 1.7281 1.825 -11.08%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.66 0.72 0.555 1.22 1.21 1.54 1.57 -
P/RPS 0.64 1.12 0.67 1.09 1.29 1.44 1.57 -44.93%
P/EPS -18.83 -6.85 -9.80 33.70 -10.02 -21.98 -128.19 -72.06%
EY -5.31 -14.60 -10.20 2.97 -9.98 -4.55 -0.78 257.94%
DY 1.89 0.00 2.25 0.00 1.03 0.00 0.80 77.10%
P/NAPS 0.32 0.35 0.25 0.55 0.55 0.66 0.64 -36.92%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 27/08/20 30/06/20 24/02/20 27/11/19 28/08/19 28/05/19 -
Price 0.885 0.69 0.72 1.12 1.01 1.23 1.47 -
P/RPS 0.85 1.08 0.87 1.00 1.08 1.15 1.47 -30.52%
P/EPS -25.25 -6.56 -12.71 30.94 -8.37 -17.55 -120.02 -64.52%
EY -3.96 -15.23 -7.87 3.23 -11.95 -5.70 -0.83 182.60%
DY 1.41 0.00 1.74 0.00 1.24 0.00 0.85 40.00%
P/NAPS 0.43 0.33 0.33 0.50 0.46 0.53 0.60 -19.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment