[KWANTAS] QoQ Quarter Result on 31-Dec-2000 [#2]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 384.52%
YoY- -24.25%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 169,857 228,236 214,288 177,799 208,609 170,488 181,179 -4.20%
PBT -3,689 4,308 8,393 13,424 2,461 5,133 5,234 -
Tax 3,689 -1,550 -800 -1,500 0 -1,153 -700 -
NP 0 2,758 7,593 11,924 2,461 3,980 4,534 -
-
NP to SH -3,689 2,758 7,593 11,924 2,461 3,980 4,534 -
-
Tax Rate - 35.98% 9.53% 11.17% 0.00% 22.46% 13.37% -
Total Cost 169,857 225,478 206,695 165,875 206,148 166,508 176,645 -2.57%
-
Net Worth 304,377 224,363 221,752 218,473 206,148 203,960 205,757 29.79%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 3,927 10,079 10,086 5,761 5,752 7,998 - -
Div Payout % 0.00% 365.48% 132.84% 48.32% 233.77% 200.97% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 304,377 224,363 221,752 218,473 206,148 203,960 205,757 29.79%
NOSH 140,266 139,999 140,092 80,026 79,902 79,984 79,964 45.39%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 1.21% 3.54% 6.71% 1.18% 2.33% 2.50% -
ROE -1.21% 1.23% 3.42% 5.46% 1.19% 1.95% 2.20% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 121.10 163.03 152.96 222.17 261.08 213.15 226.57 -34.11%
EPS -2.63 1.97 5.42 14.90 3.08 2.84 5.67 -
DPS 2.80 7.20 7.20 7.20 7.20 10.00 0.00 -
NAPS 2.17 1.6026 1.5829 2.73 2.58 2.55 2.5731 -10.72%
Adjusted Per Share Value based on latest NOSH - 80,026
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 54.50 73.23 68.75 57.05 66.93 54.70 58.13 -4.20%
EPS -1.18 0.88 2.44 3.83 0.79 1.28 1.45 -
DPS 1.26 3.23 3.24 1.85 1.85 2.57 0.00 -
NAPS 0.9766 0.7199 0.7115 0.701 0.6614 0.6544 0.6602 29.79%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.68 0.67 0.65 1.33 1.57 1.93 2.40 -
P/RPS 0.56 0.41 0.42 0.60 0.60 0.91 1.06 -34.62%
P/EPS -25.86 34.01 11.99 8.93 50.97 38.79 42.33 -
EY -3.87 2.94 8.34 11.20 1.96 2.58 2.36 -
DY 4.12 10.75 11.08 5.41 4.59 5.18 0.00 -
P/NAPS 0.31 0.42 0.41 0.49 0.61 0.76 0.93 -51.89%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 29/08/01 28/05/01 27/02/01 30/11/00 25/08/00 29/05/00 -
Price 0.75 0.86 0.69 0.77 1.45 1.85 2.08 -
P/RPS 0.62 0.53 0.45 0.35 0.56 0.87 0.92 -23.11%
P/EPS -28.52 43.65 12.73 5.17 47.08 37.18 36.68 -
EY -3.51 2.29 7.86 19.35 2.12 2.69 2.73 -
DY 3.73 8.37 10.43 9.35 4.97 5.41 0.00 -
P/NAPS 0.35 0.54 0.44 0.28 0.56 0.73 0.81 -42.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment