[KWANTAS] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -14.29%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 790,180 828,932 771,184 738,075 783,708 759,019 3.26%
PBT 22,436 28,586 29,411 26,252 30,308 30,480 -21.70%
Tax -3,850 -3,850 -3,453 -3,353 -3,592 -3,853 -0.06%
NP 18,586 24,736 25,958 22,899 26,716 26,627 -24.95%
-
NP to SH 18,586 24,736 25,958 22,899 26,716 26,627 -24.95%
-
Tax Rate 17.16% 13.47% 11.74% 12.77% 11.85% 12.64% -
Total Cost 771,594 804,196 745,226 715,176 756,992 732,392 4.25%
-
Net Worth 304,377 224,363 221,752 160,053 159,805 203,960 37.67%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 15,848 31,681 29,600 27,509 29,746 31,979 -42.91%
Div Payout % 85.27% 128.08% 114.03% 120.14% 111.34% 120.10% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 304,377 224,363 221,752 160,053 159,805 203,960 37.67%
NOSH 140,266 139,999 140,092 80,026 79,902 79,984 56.61%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.35% 2.98% 3.37% 3.10% 3.41% 3.51% -
ROE 6.11% 11.02% 11.71% 14.31% 16.72% 13.05% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 563.34 592.09 550.48 922.28 980.83 948.96 -34.06%
EPS 13.25 17.67 18.53 28.61 33.44 33.29 -52.08%
DPS 11.30 22.63 21.13 34.40 37.20 40.00 -63.56%
NAPS 2.17 1.6026 1.5829 2.00 2.00 2.55 -12.09%
Adjusted Per Share Value based on latest NOSH - 80,026
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 253.52 265.96 247.43 236.81 251.45 243.53 3.26%
EPS 5.96 7.94 8.33 7.35 8.57 8.54 -24.96%
DPS 5.08 10.16 9.50 8.83 9.54 10.26 -42.96%
NAPS 0.9766 0.7199 0.7115 0.5135 0.5127 0.6544 37.67%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.68 0.67 0.65 1.33 1.57 1.93 -
P/RPS 0.12 0.11 0.12 0.14 0.16 0.20 -33.50%
P/EPS 5.13 3.79 3.51 4.65 4.70 5.80 -9.33%
EY 19.49 26.37 28.51 21.51 21.30 17.25 10.24%
DY 16.62 33.78 32.51 25.86 23.69 20.73 -16.17%
P/NAPS 0.31 0.42 0.41 0.67 0.79 0.76 -51.14%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 29/11/01 29/08/01 28/05/01 27/02/01 30/11/00 25/08/00 -
Price 0.75 0.86 0.69 0.77 1.45 1.85 -
P/RPS 0.13 0.15 0.13 0.08 0.15 0.19 -26.14%
P/EPS 5.66 4.87 3.72 2.69 4.34 5.56 1.43%
EY 17.67 20.54 26.85 37.16 23.06 17.99 -1.42%
DY 15.07 26.31 30.62 44.68 25.66 21.62 -25.04%
P/NAPS 0.35 0.54 0.44 0.39 0.73 0.73 -44.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment