[KWANTAS] QoQ Cumulative Quarter Result on 31-Dec-2000 [#2]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 484.52%
YoY- -20.58%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 169,857 818,955 600,696 386,408 208,609 759,019 588,531 -56.29%
PBT -3,689 28,851 24,278 15,885 2,461 30,480 25,347 -
Tax 3,689 -4,195 -2,300 -1,500 0 -3,853 -2,700 -
NP 0 24,656 21,978 14,385 2,461 26,627 22,647 -
-
NP to SH -3,689 24,656 21,978 14,385 2,461 26,627 22,647 -
-
Tax Rate - 14.54% 9.47% 9.44% 0.00% 12.64% 10.65% -
Total Cost 169,857 794,299 578,718 372,023 206,148 732,392 565,884 -55.13%
-
Net Worth 304,377 307,975 221,585 218,415 206,148 203,985 205,838 29.76%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 3,927 2,799 10,079 5,760 5,752 7,999 - -
Div Payout % 0.00% 11.36% 45.86% 40.04% 233.77% 30.04% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 304,377 307,975 221,585 218,415 206,148 203,985 205,838 29.76%
NOSH 140,266 139,988 139,987 80,005 79,902 79,994 79,996 45.35%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 3.01% 3.66% 3.72% 1.18% 3.51% 3.85% -
ROE -1.21% 8.01% 9.92% 6.59% 1.19% 13.05% 11.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 121.10 585.02 429.11 482.98 261.08 948.84 735.70 -69.93%
EPS -2.63 17.61 15.70 17.98 3.08 19.02 28.31 -
DPS 2.80 2.00 7.20 7.20 7.20 10.00 0.00 -
NAPS 2.17 2.20 1.5829 2.73 2.58 2.55 2.5731 -10.72%
Adjusted Per Share Value based on latest NOSH - 80,026
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 54.50 262.76 192.73 123.98 66.93 243.53 188.83 -56.29%
EPS -1.18 7.91 7.05 4.62 0.79 8.54 7.27 -
DPS 1.26 0.90 3.23 1.85 1.85 2.57 0.00 -
NAPS 0.9766 0.9881 0.7109 0.7008 0.6614 0.6545 0.6604 29.76%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.68 0.67 0.65 1.33 1.57 1.93 2.40 -
P/RPS 0.56 0.11 0.15 0.28 0.60 0.20 0.33 42.22%
P/EPS -25.86 3.80 4.14 7.40 50.97 5.80 8.48 -
EY -3.87 26.29 24.15 13.52 1.96 17.25 11.80 -
DY 4.12 2.99 11.08 5.41 4.59 5.18 0.00 -
P/NAPS 0.31 0.30 0.41 0.49 0.61 0.76 0.93 -51.89%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 29/08/01 28/05/01 27/02/01 30/11/00 25/08/00 29/05/00 -
Price 0.75 0.86 0.69 0.77 1.45 1.85 2.08 -
P/RPS 0.62 0.15 0.16 0.16 0.56 0.19 0.28 69.80%
P/EPS -28.52 4.88 4.39 4.28 47.08 5.56 7.35 -
EY -3.51 20.48 22.75 23.35 2.12 17.99 13.61 -
DY 3.73 2.33 10.43 9.35 4.97 5.41 0.00 -
P/NAPS 0.35 0.39 0.44 0.28 0.56 0.73 0.81 -42.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment