[KWANTAS] YoY Quarter Result on 31-Dec-2000 [#2]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 384.52%
YoY- -24.25%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 384,599 386,384 221,878 177,799 223,432 -0.56%
PBT 18,072 16,654 4,885 13,424 17,480 -0.03%
Tax -1,344 -3,080 0 -1,500 -1,739 0.26%
NP 16,728 13,574 4,885 11,924 15,741 -0.06%
-
NP to SH 16,728 13,574 4,885 11,924 15,741 -0.06%
-
Tax Rate 7.44% 18.49% 0.00% 11.17% 9.95% -
Total Cost 367,871 372,810 216,993 165,875 207,691 -0.59%
-
Net Worth 344,441 329,493 308,821 218,473 201,561 -0.55%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - 5,761 7,998 -
Div Payout % - - - 48.32% 50.81% -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 344,441 329,493 308,821 218,473 201,561 -0.55%
NOSH 141,164 140,809 140,373 80,026 79,984 -0.58%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 4.35% 3.51% 2.20% 6.71% 7.05% -
ROE 4.86% 4.12% 1.58% 5.46% 7.81% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 272.45 274.40 158.06 222.17 279.34 0.02%
EPS 11.85 9.64 3.48 14.90 19.68 0.52%
DPS 0.00 0.00 0.00 7.20 10.00 -
NAPS 2.44 2.34 2.20 2.73 2.52 0.03%
Adjusted Per Share Value based on latest NOSH - 80,026
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 123.40 123.97 71.19 57.05 71.69 -0.56%
EPS 5.37 4.36 1.57 3.83 5.05 -0.06%
DPS 0.00 0.00 0.00 1.85 2.57 -
NAPS 1.1051 1.0572 0.9908 0.701 0.6467 -0.55%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.73 1.02 0.75 1.33 0.00 -
P/RPS 0.63 0.37 0.47 0.60 0.00 -100.00%
P/EPS 14.60 10.58 21.55 8.93 0.00 -100.00%
EY 6.85 9.45 4.64 11.20 0.00 -100.00%
DY 0.00 0.00 0.00 5.41 0.00 -
P/NAPS 0.71 0.44 0.34 0.49 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/04 28/02/03 28/02/02 27/02/01 28/02/00 -
Price 2.19 1.12 0.75 0.77 2.30 -
P/RPS 0.80 0.41 0.47 0.35 0.82 0.02%
P/EPS 18.48 11.62 21.55 5.17 11.69 -0.47%
EY 5.41 8.61 4.64 19.35 8.56 0.47%
DY 0.00 0.00 0.00 9.35 4.35 -
P/NAPS 0.90 0.48 0.34 0.28 0.91 0.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment