[KWANTAS] QoQ Quarter Result on 31-Dec-2010 [#2]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Dec-2010 [#2]
Profit Trend
QoQ- 389.05%
YoY- 153.41%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 359,851 397,429 243,170 342,040 268,458 306,987 373,906 -2.51%
PBT 24,458 74,155 18,651 41,350 13,824 17,434 8,936 95.54%
Tax -4,110 -18,063 -3,820 -3,750 -6,250 -1,010 -4,802 -9.84%
NP 20,348 56,092 14,831 37,600 7,574 16,424 4,134 189.07%
-
NP to SH 20,403 56,200 14,884 37,667 7,702 16,505 4,191 186.96%
-
Tax Rate 16.80% 24.36% 20.48% 9.07% 45.21% 5.79% 53.74% -
Total Cost 339,503 341,337 228,339 304,440 260,884 290,563 369,772 -5.52%
-
Net Worth 1,236,639 1,202,917 1,005,759 1,003,207 963,529 963,496 872,603 26.14%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 1,236,639 1,202,917 1,005,759 1,003,207 963,529 963,496 872,603 26.14%
NOSH 311,496 311,636 311,380 311,555 311,821 311,811 312,761 -0.26%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 5.65% 14.11% 6.10% 10.99% 2.82% 5.35% 1.11% -
ROE 1.65% 4.67% 1.48% 3.75% 0.80% 1.71% 0.48% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 115.52 127.53 78.09 109.78 86.09 98.45 119.55 -2.25%
EPS 6.55 18.03 4.78 12.09 2.47 5.30 1.34 187.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.97 3.86 3.23 3.22 3.09 3.09 2.79 26.48%
Adjusted Per Share Value based on latest NOSH - 311,555
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 115.46 127.51 78.02 109.74 86.13 98.49 119.97 -2.51%
EPS 6.55 18.03 4.78 12.09 2.47 5.30 1.34 187.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9677 3.8595 3.2269 3.2187 3.0914 3.0913 2.7997 26.14%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 1.82 2.24 2.12 1.86 1.60 1.76 1.81 -
P/RPS 1.58 1.76 2.71 1.69 1.86 1.79 1.51 3.06%
P/EPS 27.79 12.42 44.35 15.38 64.78 33.25 135.07 -65.11%
EY 3.60 8.05 2.25 6.50 1.54 3.01 0.74 186.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.58 0.66 0.58 0.52 0.57 0.65 -20.56%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 26/08/11 27/05/11 25/02/11 30/11/10 30/08/10 27/05/10 -
Price 2.13 1.93 2.58 2.12 1.85 1.67 1.72 -
P/RPS 1.84 1.51 3.30 1.93 2.15 1.70 1.44 17.73%
P/EPS 32.52 10.70 53.97 17.54 74.90 31.55 128.36 -59.92%
EY 3.08 9.34 1.85 5.70 1.34 3.17 0.78 149.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.50 0.80 0.66 0.60 0.54 0.62 -8.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment