[BCB] QoQ Quarter Result on 31-Mar-2019 [#3]

Stock
[BCB] BCB BHD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -31.12%
YoY- 76.02%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 105,707 105,120 121,131 100,930 114,458 95,504 78,197 22.19%
PBT 14,205 24,286 43,492 5,075 11,905 13,725 35,824 -45.93%
Tax -2,437 -4,390 -9,820 -1,561 -2,571 -3,271 -1,397 44.76%
NP 11,768 19,896 33,672 3,514 9,334 10,454 34,427 -51.01%
-
NP to SH 8,284 13,549 21,733 3,869 5,617 7,794 17,022 -38.04%
-
Tax Rate 17.16% 18.08% 22.58% 30.76% 21.60% 23.83% 3.90% -
Total Cost 93,939 85,224 87,459 97,416 105,124 85,050 43,770 66.15%
-
Net Worth 471,552 459,564 447,586 475,560 475,559 468,421 464,417 1.01%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 471,552 459,564 447,586 475,560 475,559 468,421 464,417 1.01%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 11.13% 18.93% 27.80% 3.48% 8.15% 10.95% 44.03% -
ROE 1.76% 2.95% 4.86% 0.81% 1.18% 1.66% 3.67% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 26.45 26.30 30.31 25.26 28.64 23.85 19.53 22.34%
EPS 2.07 3.39 5.44 0.97 1.41 1.95 4.25 -38.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.15 1.12 1.19 1.19 1.17 1.16 1.14%
Adjusted Per Share Value based on latest NOSH - 412,500
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 25.63 25.48 29.37 24.47 27.75 23.15 18.96 22.18%
EPS 2.01 3.28 5.27 0.94 1.36 1.89 4.13 -38.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1432 1.1141 1.0851 1.1529 1.1529 1.1356 1.1259 1.01%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.35 0.275 0.235 0.285 0.22 0.385 0.375 -
P/RPS 1.32 1.05 0.78 1.13 0.77 1.61 1.92 -22.05%
P/EPS 16.88 8.11 4.32 29.44 15.65 19.78 8.82 53.96%
EY 5.92 12.33 23.14 3.40 6.39 5.06 11.34 -35.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.24 0.21 0.24 0.18 0.33 0.32 -4.20%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 27/11/19 28/08/19 24/05/19 22/02/19 30/11/18 29/08/18 -
Price 0.325 0.27 0.24 0.255 0.295 0.31 0.37 -
P/RPS 1.23 1.03 0.79 1.01 1.03 1.30 1.89 -24.84%
P/EPS 15.68 7.96 4.41 26.34 20.99 15.92 8.70 47.93%
EY 6.38 12.56 22.66 3.80 4.76 6.28 11.49 -32.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.23 0.21 0.21 0.25 0.26 0.32 -8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment