[BCB] QoQ Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock
[BCB] BCB BHD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 28.85%
YoY- 20.45%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 210,827 105,120 432,024 310,892 209,962 95,504 317,010 -23.75%
PBT 38,492 24,286 74,198 30,705 25,630 13,725 54,103 -20.25%
Tax -6,827 -4,390 -17,223 -7,403 -5,842 -3,271 -6,445 3.90%
NP 31,665 19,896 56,975 23,302 19,788 10,454 47,658 -23.80%
-
NP to SH 21,833 13,549 39,013 17,280 13,411 7,794 31,367 -21.40%
-
Tax Rate 17.74% 18.08% 23.21% 24.11% 22.79% 23.83% 11.91% -
Total Cost 179,162 85,224 375,049 287,590 190,174 85,050 269,352 -23.74%
-
Net Worth 471,552 459,564 447,586 475,560 475,559 468,421 464,417 1.01%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 471,552 459,564 447,586 475,560 475,559 468,421 464,417 1.01%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 15.02% 18.93% 13.19% 7.50% 9.42% 10.95% 15.03% -
ROE 4.63% 2.95% 8.72% 3.63% 2.82% 1.66% 6.75% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 52.76 26.30 108.11 77.79 52.54 23.85 79.18 -23.65%
EPS 5.46 3.39 9.76 4.32 3.36 1.95 7.83 -21.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.15 1.12 1.19 1.19 1.17 1.16 1.14%
Adjusted Per Share Value based on latest NOSH - 412,500
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 52.43 26.14 107.43 77.31 52.21 23.75 78.83 -23.74%
EPS 5.43 3.37 9.70 4.30 3.33 1.94 7.80 -21.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1726 1.1428 1.113 1.1826 1.1826 1.1648 1.1549 1.01%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.35 0.275 0.235 0.285 0.22 0.385 0.375 -
P/RPS 0.66 1.05 0.22 0.37 0.42 1.61 0.47 25.32%
P/EPS 6.41 8.11 2.41 6.59 6.56 19.78 4.79 21.37%
EY 15.61 12.33 41.54 15.17 15.25 5.06 20.89 -17.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.24 0.21 0.24 0.18 0.33 0.32 -4.20%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 27/11/19 28/08/19 24/05/19 22/02/19 30/11/18 29/08/18 -
Price 0.325 0.27 0.24 0.255 0.295 0.31 0.37 -
P/RPS 0.62 1.03 0.22 0.33 0.56 1.30 0.47 20.22%
P/EPS 5.95 7.96 2.46 5.90 8.79 15.92 4.72 16.64%
EY 16.81 12.56 40.68 16.96 11.38 6.28 21.17 -14.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.23 0.21 0.21 0.25 0.26 0.32 -8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment