[YTLPOWR] QoQ Quarter Result on 30-Sep-2001 [#1]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 1.11%
YoY- -6.88%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 485,077 346,564 316,079 353,596 327,344 332,933 314,835 33.50%
PBT 184,410 155,114 150,910 156,197 152,552 144,018 146,845 16.44%
Tax -25,217 -47,270 -42,196 -46,040 -43,605 -39,779 -39,139 -25.46%
NP 159,193 107,844 108,714 110,157 108,947 104,239 107,706 29.84%
-
NP to SH 159,193 107,844 108,714 110,157 108,947 104,239 107,706 29.84%
-
Tax Rate 13.67% 30.47% 27.96% 29.48% 28.58% 27.62% 26.65% -
Total Cost 325,884 238,720 207,365 243,439 218,397 228,694 207,129 35.38%
-
Net Worth 4,732,764 4,123,446 4,188,162 4,080,714 3,984,312 3,897,632 4,075,977 10.50%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 452,896 - - - 223,837 - - -
Div Payout % 284.50% - - - 205.46% - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 4,732,764 4,123,446 4,188,162 4,080,714 3,984,312 3,897,632 4,075,977 10.50%
NOSH 2,264,480 2,265,630 2,227,745 2,229,898 2,238,377 2,266,065 2,277,082 -0.37%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 32.82% 31.12% 34.39% 31.15% 33.28% 31.31% 34.21% -
ROE 3.36% 2.62% 2.60% 2.70% 2.73% 2.67% 2.64% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 21.42 15.30 14.19 15.86 14.62 14.69 13.83 33.97%
EPS 7.03 4.76 4.88 4.94 4.87 4.60 4.73 30.33%
DPS 20.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 2.09 1.82 1.88 1.83 1.78 1.72 1.79 10.91%
Adjusted Per Share Value based on latest NOSH - 2,229,898
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 5.87 4.19 3.82 4.28 3.96 4.03 3.81 33.50%
EPS 1.93 1.30 1.32 1.33 1.32 1.26 1.30 30.23%
DPS 5.48 0.00 0.00 0.00 2.71 0.00 0.00 -
NAPS 0.5725 0.4988 0.5066 0.4936 0.482 0.4715 0.4931 10.49%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.83 2.92 2.45 2.39 2.68 2.40 2.81 -
P/RPS 13.21 19.09 17.27 15.07 18.33 16.34 20.32 -25.01%
P/EPS 40.26 61.34 50.20 48.38 55.06 52.17 59.41 -22.90%
EY 2.48 1.63 1.99 2.07 1.82 1.92 1.68 29.73%
DY 7.07 0.00 0.00 0.00 3.73 0.00 0.00 -
P/NAPS 1.35 1.60 1.30 1.31 1.51 1.40 1.57 -9.59%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 30/05/02 28/02/02 29/11/01 30/08/01 25/05/01 27/02/01 -
Price 2.56 2.79 2.32 2.39 2.62 2.80 2.79 -
P/RPS 11.95 18.24 16.35 15.07 17.92 19.06 20.18 -29.54%
P/EPS 36.42 58.61 47.54 48.38 53.83 60.87 58.99 -27.55%
EY 2.75 1.71 2.10 2.07 1.86 1.64 1.70 37.92%
DY 7.81 0.00 0.00 0.00 3.82 0.00 0.00 -
P/NAPS 1.22 1.53 1.23 1.31 1.47 1.63 1.56 -15.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment