[YTLPOWR] QoQ Quarter Result on 31-Dec-2000 [#2]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -8.96%
YoY- 4.48%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 353,596 327,344 332,933 314,835 344,400 300,290 326,602 5.43%
PBT 156,197 152,552 144,018 146,845 164,787 128,361 135,854 9.73%
Tax -46,040 -43,605 -39,779 -39,139 -46,487 -38,647 -38,113 13.41%
NP 110,157 108,947 104,239 107,706 118,300 89,714 97,741 8.29%
-
NP to SH 110,157 108,947 104,239 107,706 118,300 89,714 97,741 8.29%
-
Tax Rate 29.48% 28.58% 27.62% 26.65% 28.21% 30.11% 28.05% -
Total Cost 243,439 218,397 228,694 207,129 226,100 210,576 228,861 4.19%
-
Net Worth 4,080,714 3,984,312 3,897,632 4,075,977 4,095,879 3,680,541 4,005,778 1.24%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 223,837 - - - 228,605 - -
Div Payout % - 205.46% - - - 254.82% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 4,080,714 3,984,312 3,897,632 4,075,977 4,095,879 3,680,541 4,005,778 1.24%
NOSH 2,229,898 2,238,377 2,266,065 2,277,082 2,288,201 2,286,050 2,289,016 -1.72%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 31.15% 33.28% 31.31% 34.21% 34.35% 29.88% 29.93% -
ROE 2.70% 2.73% 2.67% 2.64% 2.89% 2.44% 2.44% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 15.86 14.62 14.69 13.83 15.05 13.14 14.27 7.28%
EPS 4.94 4.87 4.60 4.73 5.17 3.92 4.27 10.19%
DPS 0.00 10.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 1.83 1.78 1.72 1.79 1.79 1.61 1.75 3.02%
Adjusted Per Share Value based on latest NOSH - 2,277,082
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 4.28 3.96 4.03 3.81 4.17 3.63 3.95 5.48%
EPS 1.33 1.32 1.26 1.30 1.43 1.09 1.18 8.29%
DPS 0.00 2.71 0.00 0.00 0.00 2.77 0.00 -
NAPS 0.4936 0.482 0.4715 0.4931 0.4955 0.4452 0.4846 1.23%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.39 2.68 2.40 2.81 2.36 2.22 3.18 -
P/RPS 15.07 18.33 16.34 20.32 15.68 16.90 22.29 -22.95%
P/EPS 48.38 55.06 52.17 59.41 45.65 56.57 74.47 -24.96%
EY 2.07 1.82 1.92 1.68 2.19 1.77 1.34 33.59%
DY 0.00 3.73 0.00 0.00 0.00 4.50 0.00 -
P/NAPS 1.31 1.51 1.40 1.57 1.32 1.38 1.82 -19.66%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 25/05/01 27/02/01 29/11/00 29/08/00 30/05/00 -
Price 2.39 2.62 2.80 2.79 2.96 2.37 2.63 -
P/RPS 15.07 17.92 19.06 20.18 19.67 18.04 18.43 -12.54%
P/EPS 48.38 53.83 60.87 58.99 57.25 60.39 61.59 -14.85%
EY 2.07 1.86 1.64 1.70 1.75 1.66 1.62 17.73%
DY 0.00 3.82 0.00 0.00 0.00 4.22 0.00 -
P/NAPS 1.31 1.47 1.63 1.56 1.65 1.47 1.50 -8.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment