[JKGLAND] QoQ Quarter Result on 31-Oct-2006 [#3]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
20-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- 49.14%
YoY- 46.03%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 18,904 11,358 14,427 11,047 12,590 12,319 15,054 16.44%
PBT 12,989 4,850 7,324 5,241 3,555 4,534 5,064 87.70%
Tax -3,283 -1,275 -1,799 -1,547 -1,062 -1,189 -1,397 77.03%
NP 9,706 3,575 5,525 3,694 2,493 3,345 3,667 91.68%
-
NP to SH 9,513 3,484 5,400 3,569 2,393 3,233 3,417 98.27%
-
Tax Rate 25.28% 26.29% 24.56% 29.52% 29.87% 26.22% 27.59% -
Total Cost 9,198 7,783 8,902 7,353 10,097 8,974 11,387 -13.29%
-
Net Worth 167,428 75,904 75,776 75,774 75,727 144,194 142,466 11.39%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - - - - 11,367 -
Div Payout % - - - - - - 332.66% -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 167,428 75,904 75,776 75,774 75,727 144,194 142,466 11.39%
NOSH 761,040 75,831 75,776 75,774 75,727 75,892 75,780 367.45%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin 51.34% 31.48% 38.30% 33.44% 19.80% 27.15% 24.36% -
ROE 5.68% 4.59% 7.13% 4.71% 3.16% 2.24% 2.40% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 2.48 14.96 19.04 14.58 16.63 16.23 19.87 -75.12%
EPS 1.25 0.46 0.71 0.47 0.32 4.26 4.51 -57.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 15.00 -
NAPS 0.22 1.00 1.00 1.00 1.00 1.90 1.88 -76.16%
Adjusted Per Share Value based on latest NOSH - 75,774
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 0.83 0.50 0.63 0.49 0.55 0.54 0.66 16.55%
EPS 0.42 0.15 0.24 0.16 0.11 0.14 0.15 99.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.0736 0.0334 0.0333 0.0333 0.0333 0.0634 0.0626 11.42%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 0.41 0.20 0.17 0.16 0.17 0.17 0.17 -
P/RPS 16.51 1.34 0.89 1.10 1.02 1.05 0.86 620.85%
P/EPS 32.80 4.36 2.39 3.40 5.38 3.99 3.77 324.69%
EY 3.05 22.95 41.92 29.44 18.59 25.06 26.52 -76.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 88.24 -
P/NAPS 1.86 0.20 0.17 0.16 0.17 0.09 0.09 657.27%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 24/09/07 25/06/07 29/03/07 20/12/06 27/09/06 30/06/06 30/03/06 -
Price 0.27 0.29 0.17 0.17 0.16 0.19 0.19 -
P/RPS 10.87 1.94 0.89 1.17 0.96 1.17 0.96 406.48%
P/EPS 21.60 6.32 2.39 3.61 5.06 4.46 4.21 198.36%
EY 4.63 15.83 41.92 27.71 19.75 22.42 23.73 -66.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 78.95 -
P/NAPS 1.23 0.29 0.17 0.17 0.16 0.10 0.10 435.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment