[PUNCAK] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 164.86%
YoY- -41.67%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 443,779 358,680 354,893 354,806 346,904 363,399 343,900 18.51%
PBT 85,502 5,616 20,963 18,370 9,930 4,215 35,255 80.41%
Tax -24,135 938 -15,305 -9,658 -8,714 -4,827 -5,369 172.12%
NP 61,367 6,554 5,658 8,712 1,216 -612 29,886 61.48%
-
NP to SH 39,288 -3,707 12,464 9,339 3,526 3,816 26,467 30.09%
-
Tax Rate 28.23% -16.70% 73.01% 52.57% 87.75% 114.52% 15.23% -
Total Cost 382,412 352,126 349,235 346,094 345,688 364,011 314,014 14.02%
-
Net Worth 1,245,000 1,357,125 1,348,861 1,376,158 1,233,962 1,232,715 1,234,051 0.59%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 41,125 - - - 41,090 - -
Div Payout % - 0.00% - - - 1,076.80% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 1,245,000 1,357,125 1,348,861 1,376,158 1,233,962 1,232,715 1,234,051 0.59%
NOSH 415,000 411,250 408,745 408,355 411,320 410,905 411,350 0.59%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 13.83% 1.83% 1.59% 2.46% 0.35% -0.17% 8.69% -
ROE 3.16% -0.27% 0.92% 0.68% 0.29% 0.31% 2.14% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 106.93 87.22 86.82 86.89 84.34 88.44 83.60 17.81%
EPS 9.60 -0.91 3.05 2.28 0.86 0.93 6.44 30.46%
DPS 0.00 10.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 3.00 3.30 3.30 3.37 3.00 3.00 3.00 0.00%
Adjusted Per Share Value based on latest NOSH - 408,355
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 99.22 80.19 79.35 79.33 77.56 81.25 76.89 18.50%
EPS 8.78 -0.83 2.79 2.09 0.79 0.85 5.92 30.02%
DPS 0.00 9.19 0.00 0.00 0.00 9.19 0.00 -
NAPS 2.7836 3.0343 3.0158 3.0768 2.7589 2.7561 2.7591 0.59%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 2.95 2.64 2.91 3.50 3.50 5.00 4.36 -
P/RPS 2.76 3.03 3.35 4.03 4.15 5.65 5.22 -34.58%
P/EPS 31.16 -292.88 95.43 153.04 408.29 538.40 67.76 -40.39%
EY 3.21 -0.34 1.05 0.65 0.24 0.19 1.48 67.47%
DY 0.00 3.79 0.00 0.00 0.00 2.00 0.00 -
P/NAPS 0.98 0.80 0.88 1.04 1.17 1.67 1.45 -22.96%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 25/05/09 26/02/09 20/11/08 28/08/08 22/05/08 27/02/08 22/11/07 -
Price 2.85 2.88 2.30 3.10 3.36 4.64 4.70 -
P/RPS 2.67 3.30 2.65 3.57 3.98 5.25 5.62 -39.08%
P/EPS 30.10 -319.50 75.43 135.55 391.96 499.63 73.05 -44.59%
EY 3.32 -0.31 1.33 0.74 0.26 0.20 1.37 80.32%
DY 0.00 3.47 0.00 0.00 0.00 2.16 0.00 -
P/NAPS 0.95 0.87 0.70 0.92 1.12 1.55 1.57 -28.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment