[PUNCAK] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -19.42%
YoY- 41.59%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 13,519 46,249 65,452 63,474 241,649 193,216 161,263 -80.75%
PBT -119,522 -12,406 -15,876 -4,464 26,645 -6,907 3,192 -
Tax 17,968 52,202 75,184 70,134 54,766 67,425 56,525 -53.32%
NP -101,554 39,796 59,308 65,670 81,411 60,518 59,717 -
-
NP to SH -99,725 40,087 59,544 65,832 81,700 60,291 59,898 -
-
Tax Rate - - - - -205.54% - -1,770.83% -
Total Cost 115,073 6,453 6,144 -2,196 160,238 132,698 101,546 8.66%
-
Net Worth 1,605,232 2,233,006 2,175,725 2,118,825 2,075,576 1,940,117 1,882,040 -10.03%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 1,605,232 2,233,006 2,175,725 2,118,825 2,075,576 1,940,117 1,882,040 -10.03%
NOSH 449,283 411,993 412,069 412,222 413,461 409,307 409,139 6.42%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -751.19% 86.05% 90.61% 103.46% 33.69% 31.32% 37.03% -
ROE -6.21% 1.80% 2.74% 3.11% 3.94% 3.11% 3.18% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 3.16 11.23 15.88 15.40 58.45 47.21 39.42 -81.32%
EPS -23.27 9.73 14.45 15.97 19.76 14.73 14.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.75 5.42 5.28 5.14 5.02 4.74 4.60 -12.70%
Adjusted Per Share Value based on latest NOSH - 412,222
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 3.02 10.34 14.63 14.19 54.03 43.20 36.06 -80.77%
EPS -22.30 8.96 13.31 14.72 18.27 13.48 13.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.589 4.9926 4.8645 4.7373 4.6406 4.3377 4.2079 -10.03%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.46 2.61 2.62 2.66 2.96 3.35 3.35 -
P/RPS 46.23 23.25 16.49 17.27 5.06 7.10 8.50 208.31%
P/EPS -6.27 26.82 18.13 16.66 14.98 22.74 22.88 -
EY -15.96 3.73 5.52 6.00 6.68 4.40 4.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.48 0.50 0.52 0.59 0.71 0.73 -34.08%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 24/11/15 25/08/15 21/05/15 27/02/15 27/11/14 21/08/14 -
Price 1.09 2.85 2.46 2.55 2.80 3.31 3.27 -
P/RPS 34.51 25.39 15.49 16.56 4.79 7.01 8.30 157.89%
P/EPS -4.68 29.29 17.02 15.97 14.17 22.47 22.34 -
EY -21.37 3.41 5.87 6.26 7.06 4.45 4.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.53 0.47 0.50 0.56 0.70 0.71 -44.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment