[EUPE] QoQ Quarter Result on 30-Nov-2021 [#3]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
21-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
30-Nov-2021 [#3]
Profit Trend
QoQ- 213.77%
YoY- -42.51%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Revenue 43,413 31,815 77,504 58,604 33,157 53,903 71,407 -28.16%
PBT 4,489 11,388 10,857 14,656 4,632 9,576 17,325 -59.25%
Tax -1,463 -944 -2,570 -3,641 -1,710 -2,636 -4,097 -49.57%
NP 3,026 10,444 8,287 11,015 2,922 6,940 13,228 -62.49%
-
NP to SH 2,229 10,358 7,137 8,431 2,687 5,191 10,933 -65.25%
-
Tax Rate 32.59% 8.29% 23.67% 24.84% 36.92% 27.53% 23.65% -
Total Cost 40,387 21,371 69,217 47,589 30,235 46,963 58,179 -21.54%
-
Net Worth 427,519 426,239 414,720 409,600 401,920 398,079 394,239 5.53%
Dividend
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Div 2,303 - - - 1,920 - - -
Div Payout % 103.36% - - - 71.46% - - -
Equity
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Net Worth 427,519 426,239 414,720 409,600 401,920 398,079 394,239 5.53%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
NP Margin 6.97% 32.83% 10.69% 18.80% 8.81% 12.87% 18.52% -
ROE 0.52% 2.43% 1.72% 2.06% 0.67% 1.30% 2.77% -
Per Share
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 33.92 24.86 60.55 45.78 25.90 42.11 55.79 -28.16%
EPS 1.74 8.09 5.58 6.59 2.10 4.06 8.54 -65.27%
DPS 1.80 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 3.34 3.33 3.24 3.20 3.14 3.11 3.08 5.53%
Adjusted Per Share Value based on latest NOSH - 128,000
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 29.49 21.61 52.65 39.81 22.53 36.62 48.51 -28.17%
EPS 1.51 7.04 4.85 5.73 1.83 3.53 7.43 -65.33%
DPS 1.57 0.00 0.00 0.00 1.30 0.00 0.00 -
NAPS 2.9043 2.8957 2.8174 2.7826 2.7304 2.7043 2.6783 5.53%
Price Multiplier on Financial Quarter End Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 -
Price 0.79 0.80 0.815 0.80 0.83 0.80 0.825 -
P/RPS 2.33 3.22 1.35 1.75 3.20 1.90 1.48 35.21%
P/EPS 45.37 9.89 14.62 12.15 39.54 19.73 9.66 179.66%
EY 2.20 10.12 6.84 8.23 2.53 5.07 10.35 -64.28%
DY 2.28 0.00 0.00 0.00 1.81 0.00 0.00 -
P/NAPS 0.24 0.24 0.25 0.25 0.26 0.26 0.27 -7.53%
Price Multiplier on Announcement Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 27/10/22 28/07/22 28/04/22 21/01/22 22/10/21 30/07/21 22/04/21 -
Price 0.83 0.83 0.835 0.805 0.88 0.795 0.98 -
P/RPS 2.45 3.34 1.38 1.76 3.40 1.89 1.76 24.59%
P/EPS 47.66 10.26 14.98 12.22 41.92 19.60 11.47 157.79%
EY 2.10 9.75 6.68 8.18 2.39 5.10 8.72 -61.19%
DY 2.17 0.00 0.00 0.00 1.70 0.00 0.00 -
P/NAPS 0.25 0.25 0.26 0.25 0.28 0.26 0.32 -15.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment