[EUPE] QoQ Quarter Result on 31-May-2015 [#1]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
27-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2016
Quarter
31-May-2015 [#1]
Profit Trend
QoQ- -86.53%
YoY- 6.02%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Revenue 35,428 35,449 22,238 36,215 33,536 40,878 46,669 -16.79%
PBT 1,786 343 1,111 1,569 5,844 6,866 4,111 -42.66%
Tax -342 -366 -76 -840 -212 -3,474 -605 -31.65%
NP 1,444 -23 1,035 729 5,632 3,392 3,506 -44.67%
-
NP to SH 1,452 48 1,063 775 5,753 3,435 3,544 -44.86%
-
Tax Rate 19.15% 106.71% 6.84% 53.54% 3.63% 50.60% 14.72% -
Total Cost 33,984 35,472 21,203 35,486 27,904 37,486 43,163 -14.74%
-
Net Worth 288,000 285,440 285,440 285,440 284,160 280,320 277,760 2.44%
Dividend
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Div - - - - 2,560 - - -
Div Payout % - - - - 44.50% - - -
Equity
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Net Worth 288,000 285,440 285,440 285,440 284,160 280,320 277,760 2.44%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
NP Margin 4.08% -0.06% 4.65% 2.01% 16.79% 8.30% 7.51% -
ROE 0.50% 0.02% 0.37% 0.27% 2.02% 1.23% 1.28% -
Per Share
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 27.68 27.69 17.37 28.29 26.20 31.94 36.46 -16.79%
EPS 1.13 0.04 0.83 0.61 4.49 2.68 2.77 -45.02%
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 2.25 2.23 2.23 2.23 2.22 2.19 2.17 2.44%
Adjusted Per Share Value based on latest NOSH - 128,000
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 24.07 24.08 15.11 24.60 22.78 27.77 31.70 -16.78%
EPS 0.99 0.03 0.72 0.53 3.91 2.33 2.41 -44.76%
DPS 0.00 0.00 0.00 0.00 1.74 0.00 0.00 -
NAPS 1.9565 1.9391 1.9391 1.9391 1.9304 1.9043 1.887 2.44%
Price Multiplier on Financial Quarter End Date
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 0.775 0.83 0.76 0.84 0.785 0.895 0.935 -
P/RPS 2.80 3.00 4.37 2.97 3.00 2.80 2.56 6.16%
P/EPS 68.32 2,213.33 91.51 138.74 17.47 33.35 33.77 60.02%
EY 1.46 0.05 1.09 0.72 5.73 3.00 2.96 -37.59%
DY 0.00 0.00 0.00 0.00 2.55 0.00 0.00 -
P/NAPS 0.34 0.37 0.34 0.38 0.35 0.41 0.43 -14.50%
Price Multiplier on Announcement Date
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 21/04/16 21/01/16 22/10/15 27/07/15 23/04/15 23/01/15 23/10/14 -
Price 0.80 0.80 0.85 0.82 0.87 0.795 0.87 -
P/RPS 2.89 2.89 4.89 2.90 3.32 2.49 2.39 13.51%
P/EPS 70.52 2,133.33 102.35 135.43 19.36 29.62 31.42 71.50%
EY 1.42 0.05 0.98 0.74 5.17 3.38 3.18 -41.60%
DY 0.00 0.00 0.00 0.00 2.30 0.00 0.00 -
P/NAPS 0.36 0.36 0.38 0.37 0.39 0.36 0.40 -6.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment