[EUPE] QoQ Quarter Result on 30-Nov-2015 [#3]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
21-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2016
Quarter
30-Nov-2015 [#3]
Profit Trend
QoQ- -95.48%
YoY- -98.6%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Revenue 38,968 37,644 35,428 35,449 22,238 36,215 33,536 10.47%
PBT 3,859 2,038 1,786 343 1,111 1,569 5,844 -24.07%
Tax -3,119 -1,222 -342 -366 -76 -840 -212 495.54%
NP 740 816 1,444 -23 1,035 729 5,632 -73.99%
-
NP to SH -544 263 1,452 48 1,063 775 5,753 -
-
Tax Rate 80.82% 59.96% 19.15% 106.71% 6.84% 53.54% 3.63% -
Total Cost 38,228 36,828 33,984 35,472 21,203 35,486 27,904 23.23%
-
Net Worth 288,000 288,000 288,000 285,440 285,440 285,440 284,160 0.89%
Dividend
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Div - - - - - - 2,560 -
Div Payout % - - - - - - 44.50% -
Equity
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Net Worth 288,000 288,000 288,000 285,440 285,440 285,440 284,160 0.89%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
NP Margin 1.90% 2.17% 4.08% -0.06% 4.65% 2.01% 16.79% -
ROE -0.19% 0.09% 0.50% 0.02% 0.37% 0.27% 2.02% -
Per Share
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 30.44 29.41 27.68 27.69 17.37 28.29 26.20 10.46%
EPS -0.43 0.21 1.13 0.04 0.83 0.61 4.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 2.25 2.25 2.25 2.23 2.23 2.23 2.22 0.89%
Adjusted Per Share Value based on latest NOSH - 128,000
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 26.47 25.57 24.07 24.08 15.11 24.60 22.78 10.47%
EPS -0.37 0.18 0.99 0.03 0.72 0.53 3.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.74 -
NAPS 1.9565 1.9565 1.9565 1.9391 1.9391 1.9391 1.9304 0.89%
Price Multiplier on Financial Quarter End Date
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 0.80 0.775 0.775 0.83 0.76 0.84 0.785 -
P/RPS 2.63 2.64 2.80 3.00 4.37 2.97 3.00 -8.36%
P/EPS -188.24 377.19 68.32 2,213.33 91.51 138.74 17.47 -
EY -0.53 0.27 1.46 0.05 1.09 0.72 5.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.55 -
P/NAPS 0.36 0.34 0.34 0.37 0.34 0.38 0.35 1.88%
Price Multiplier on Announcement Date
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 20/10/16 28/07/16 21/04/16 21/01/16 22/10/15 27/07/15 23/04/15 -
Price 0.82 0.75 0.80 0.80 0.85 0.82 0.87 -
P/RPS 2.69 2.55 2.89 2.89 4.89 2.90 3.32 -13.03%
P/EPS -192.94 365.02 70.52 2,133.33 102.35 135.43 19.36 -
EY -0.52 0.27 1.42 0.05 0.98 0.74 5.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.30 -
P/NAPS 0.36 0.33 0.36 0.36 0.38 0.37 0.39 -5.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment