[KUB] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[KUB] KUB MALAYSIA BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 101.9%
YoY- -95.32%
Quarter Report
Latest QR
Upcoming QR
KUB's Result
KUB's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 110,592 86,415 101,216 99,234 133,223 148,965 111,810 -0.72%
PBT 30,406 -557 -10,270 2,589 -2,702 -9,072 5,176 224.52%
Tax 669 -1,026 -1,265 -2,536 -34,631 17,486 -2,853 -
NP 31,075 -1,583 -11,535 53 -37,333 8,414 2,323 460.86%
-
NP to SH 27,537 -1,010 -9,609 390 -20,562 10,218 3,195 318.72%
-
Tax Rate -2.20% - - 97.95% - - 55.12% -
Total Cost 79,517 87,998 112,751 99,181 170,556 140,551 109,487 -19.15%
-
Net Worth 333,879 306,055 306,055 317,185 317,185 333,879 328,314 1.12%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 333,879 306,055 306,055 317,185 317,185 333,879 328,314 1.12%
NOSH 556,465 556,465 556,465 556,465 556,465 556,465 556,465 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 28.10% -1.83% -11.40% 0.05% -28.02% 5.65% 2.08% -
ROE 8.25% -0.33% -3.14% 0.12% -6.48% 3.06% 0.97% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 19.87 15.53 18.19 17.83 23.94 26.77 20.09 -0.72%
EPS 4.95 -0.18 -1.73 0.07 -3.70 1.84 0.57 320.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.55 0.55 0.57 0.57 0.60 0.59 1.12%
Adjusted Per Share Value based on latest NOSH - 556,465
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 19.85 15.51 18.16 17.81 23.91 26.73 20.06 -0.69%
EPS 4.94 -0.18 -1.72 0.07 -3.69 1.83 0.57 320.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5991 0.5492 0.5492 0.5692 0.5692 0.5991 0.5892 1.11%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.335 0.32 0.32 0.405 0.235 0.31 0.32 -
P/RPS 1.69 2.06 1.76 2.27 0.98 1.16 1.59 4.13%
P/EPS 6.77 -176.31 -18.53 577.87 -6.36 16.88 55.73 -75.37%
EY 14.77 -0.57 -5.40 0.17 -15.72 5.92 1.79 306.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.58 0.58 0.71 0.41 0.52 0.54 2.44%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 28/11/19 29/08/19 30/05/19 27/02/19 30/11/18 30/08/18 -
Price 0.315 0.325 0.335 0.335 0.40 0.23 0.32 -
P/RPS 1.58 2.09 1.84 1.88 1.67 0.86 1.59 -0.41%
P/EPS 6.37 -179.06 -19.40 477.99 -10.83 12.53 55.73 -76.35%
EY 15.71 -0.56 -5.15 0.21 -9.24 7.98 1.79 323.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.59 0.61 0.59 0.70 0.38 0.54 -1.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment