[SUBUR] QoQ Quarter Result on 31-Jul-2008 [#4]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
30-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jul-2008 [#4]
Profit Trend
QoQ- 111.24%
YoY- -45.38%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 156,696 114,240 138,085 189,673 117,191 144,891 160,180 -1.45%
PBT 5,775 101 8,561 10,714 1,985 4,837 12,409 -39.97%
Tax -91 154 -5,379 -3,424 1,466 -573 -2,654 -89.46%
NP 5,684 255 3,182 7,290 3,451 4,264 9,755 -30.26%
-
NP to SH 5,684 255 3,182 7,290 3,451 4,264 9,755 -30.26%
-
Tax Rate 1.58% -152.48% 62.83% 31.96% -73.85% 11.85% 21.39% -
Total Cost 151,012 113,985 134,903 182,383 113,740 140,627 150,425 0.26%
-
Net Worth 574,065 594,346 573,896 568,468 551,046 557,738 557,942 1.91%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - - - 5,397 - -
Div Payout % - - - - - 126.58% - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 574,065 594,346 573,896 568,468 551,046 557,738 557,942 1.91%
NOSH 188,837 196,153 189,404 188,860 185,537 179,915 179,981 3.25%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 3.63% 0.22% 2.30% 3.84% 2.94% 2.94% 6.09% -
ROE 0.99% 0.04% 0.55% 1.28% 0.63% 0.76% 1.75% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 82.98 58.24 72.90 100.43 63.16 80.53 89.00 -4.56%
EPS 3.01 0.13 1.68 3.86 1.86 2.37 5.42 -32.46%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 3.04 3.03 3.03 3.01 2.97 3.10 3.10 -1.29%
Adjusted Per Share Value based on latest NOSH - 188,860
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 83.29 60.72 73.39 100.81 62.29 77.01 85.14 -1.45%
EPS 3.02 0.14 1.69 3.87 1.83 2.27 5.18 -30.23%
DPS 0.00 0.00 0.00 0.00 0.00 2.87 0.00 -
NAPS 3.0512 3.159 3.0503 3.0215 2.9289 2.9645 2.9655 1.91%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 1.71 1.68 1.76 3.10 3.16 3.40 3.70 -
P/RPS 2.06 2.88 2.41 3.09 5.00 4.22 4.16 -37.43%
P/EPS 56.81 1,292.31 104.76 80.31 169.89 143.46 68.27 -11.53%
EY 1.76 0.08 0.95 1.25 0.59 0.70 1.46 13.28%
DY 0.00 0.00 0.00 0.00 0.00 0.88 0.00 -
P/NAPS 0.56 0.55 0.58 1.03 1.06 1.10 1.19 -39.52%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 29/06/09 30/03/09 30/12/08 30/09/08 25/06/08 26/03/08 28/12/07 -
Price 1.97 1.73 1.69 2.15 3.16 3.24 3.50 -
P/RPS 2.37 2.97 2.32 2.14 5.00 4.02 3.93 -28.64%
P/EPS 65.45 1,330.77 100.60 55.70 169.89 136.71 64.58 0.89%
EY 1.53 0.08 0.99 1.80 0.59 0.73 1.55 -0.86%
DY 0.00 0.00 0.00 0.00 0.00 0.93 0.00 -
P/NAPS 0.65 0.57 0.56 0.71 1.06 1.05 1.13 -30.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment