[SUBUR] QoQ Quarter Result on 31-Oct-1999 [#3]

Announcement Date
20-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- -39.98%
YoY--%
View:
Show?
Quarter Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 81,792 71,862 67,686 68,971 77,470 0 -100.00%
PBT 11,199 12,926 10,933 10,271 15,033 0 -100.00%
Tax -1,785 -1,210 -1,443 -1,771 -870 0 -100.00%
NP 9,414 11,716 9,490 8,500 14,163 0 -100.00%
-
NP to SH 9,414 11,716 9,490 8,500 14,163 0 -100.00%
-
Tax Rate 15.94% 9.36% 13.20% 17.24% 5.79% - -
Total Cost 72,378 60,146 58,196 60,471 63,307 0 -100.00%
-
Net Worth 248,041 237,778 22,152,656 223,180 21,004,449 0 -100.00%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - 9,989 - - - -
Div Payout % - - 105.26% - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 248,041 237,778 22,152,656 223,180 21,004,449 0 -100.00%
NOSH 199,872 199,931 199,789 200,000 200,042 0 -100.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 11.51% 16.30% 14.02% 12.32% 18.28% 0.00% -
ROE 3.80% 4.93% 0.04% 3.81% 0.07% 0.00% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 40.92 35.94 33.88 34.49 38.73 0.00 -100.00%
EPS 4.71 5.86 4.75 4.25 7.08 0.00 -100.00%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.241 1.1893 110.88 1.1159 105.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 200,000
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 43.47 38.20 35.98 36.66 41.18 0.00 -100.00%
EPS 5.00 6.23 5.04 4.52 7.53 0.00 -100.00%
DPS 0.00 0.00 5.31 0.00 0.00 0.00 -
NAPS 1.3184 1.2638 117.7442 1.1862 111.6413 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 25/09/00 23/06/00 31/03/00 20/12/99 21/10/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment