[PASDEC] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -144.44%
YoY- 35.83%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 20,310 37,854 17,587 30,718 18,156 16,783 13,592 30.73%
PBT 2,876 2,354 996 -729 1,912 -766 -1,849 -
Tax -862 -3,224 119 -197 -58 -350 -71 429.04%
NP 2,014 -870 1,115 -926 1,854 -1,116 -1,920 -
-
NP to SH 2,248 -1,402 1,273 -824 1,854 -917 -2,077 -
-
Tax Rate 29.97% 136.96% -11.95% - 3.03% - - -
Total Cost 18,296 38,724 16,472 31,644 16,302 17,899 15,512 11.64%
-
Net Worth 329,981 325,028 326,462 325,480 314,044 327,879 323,900 1.24%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 329,981 325,028 326,462 325,480 314,044 327,879 323,900 1.24%
NOSH 206,238 205,714 205,322 205,999 189,183 208,840 204,999 0.40%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 9.92% -2.30% 6.34% -3.01% 10.21% -6.65% -14.13% -
ROE 0.68% -0.43% 0.39% -0.25% 0.59% -0.28% -0.64% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 9.85 18.40 8.57 14.91 9.60 8.04 6.63 30.23%
EPS 1.09 -0.68 0.62 -0.40 0.98 -0.45 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.58 1.59 1.58 1.66 1.57 1.58 0.84%
Adjusted Per Share Value based on latest NOSH - 205,999
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 4.19 7.80 3.63 6.33 3.74 3.46 2.80 30.86%
EPS 0.46 -0.29 0.26 -0.17 0.38 -0.19 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6804 0.6702 0.6731 0.6711 0.6475 0.676 0.6678 1.25%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.54 0.40 0.34 0.32 0.32 0.28 0.35 -
P/RPS 5.48 2.17 3.97 2.15 3.33 3.48 5.28 2.51%
P/EPS 49.54 -58.69 54.84 -80.00 32.65 -63.77 -34.55 -
EY 2.02 -1.70 1.82 -1.25 3.06 -1.57 -2.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.25 0.21 0.20 0.19 0.18 0.22 33.70%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 29/05/07 28/02/07 29/11/06 30/08/06 30/05/06 28/02/06 28/11/05 -
Price 0.48 0.50 0.40 0.35 0.34 0.34 0.26 -
P/RPS 4.87 2.72 4.67 2.35 3.54 4.23 3.92 15.58%
P/EPS 44.04 -73.36 64.52 -87.50 34.69 -77.43 -25.66 -
EY 2.27 -1.36 1.55 -1.14 2.88 -1.29 -3.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.32 0.25 0.22 0.20 0.22 0.16 52.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment