[PASDEC] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -31.61%
YoY- -85.43%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 20,310 104,315 66,461 48,874 18,156 72,001 55,218 -48.69%
PBT 2,876 4,674 2,252 1,260 1,912 5,856 6,622 -42.67%
Tax -862 -3,423 -130 -254 -58 -517 -167 198.97%
NP 2,014 1,251 2,122 1,006 1,854 5,339 6,455 -54.03%
-
NP to SH 2,248 1,139 2,542 1,268 1,854 6,025 6,942 -52.87%
-
Tax Rate 29.97% 73.23% 5.77% 20.16% 3.03% 8.83% 2.52% -
Total Cost 18,296 103,064 64,339 47,868 16,302 66,662 48,763 -48.01%
-
Net Worth 329,981 330,300 328,600 323,135 314,044 325,572 325,470 0.92%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 329,981 330,300 328,600 323,135 314,044 325,572 325,470 0.92%
NOSH 206,238 207,735 206,666 204,516 189,183 206,058 205,994 0.07%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 9.92% 1.20% 3.19% 2.06% 10.21% 7.42% 11.69% -
ROE 0.68% 0.34% 0.77% 0.39% 0.59% 1.85% 2.13% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 9.85 50.22 32.16 23.90 9.60 34.94 26.81 -48.73%
EPS 1.09 0.55 1.23 0.62 0.98 2.92 3.37 -52.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.59 1.59 1.58 1.66 1.58 1.58 0.84%
Adjusted Per Share Value based on latest NOSH - 205,999
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 5.07 26.05 16.60 12.21 4.53 17.98 13.79 -48.71%
EPS 0.56 0.28 0.63 0.32 0.46 1.50 1.73 -52.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8242 0.825 0.8207 0.8071 0.7844 0.8132 0.8129 0.92%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.54 0.40 0.34 0.32 0.32 0.28 0.35 -
P/RPS 5.48 0.80 1.06 1.34 3.33 0.80 1.31 159.84%
P/EPS 49.54 72.95 27.64 51.61 32.65 9.58 10.39 183.55%
EY 2.02 1.37 3.62 1.94 3.06 10.44 9.63 -64.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.25 0.21 0.20 0.19 0.18 0.22 33.70%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 29/05/07 28/02/07 29/11/06 30/08/06 30/05/06 28/02/06 28/11/05 -
Price 0.48 0.50 0.40 0.35 0.34 0.34 0.26 -
P/RPS 4.87 1.00 1.24 1.46 3.54 0.97 0.97 193.49%
P/EPS 44.04 91.19 32.52 56.45 34.69 11.63 7.72 219.60%
EY 2.27 1.10 3.08 1.77 2.88 8.60 12.96 -68.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.25 0.22 0.20 0.22 0.16 52.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment