[FIAMMA] QoQ Quarter Result on 30-Jun-2022

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Jun-2022
Profit Trend
QoQ- 45.92%
YoY- 17.21%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 125,128 87,780 89,785 94,287 79,839 106,068 61,808 60.10%
PBT 22,721 20,579 12,284 15,849 11,468 17,004 8,850 87.60%
Tax -3,634 -3,203 -3,554 -4,329 -3,393 -4,221 -4,450 -12.64%
NP 19,087 17,376 8,730 11,520 8,075 12,783 4,400 166.22%
-
NP to SH 18,340 16,478 7,727 10,477 7,180 11,458 3,927 179.66%
-
Tax Rate 15.99% 15.56% 28.93% 27.31% 29.59% 24.82% 50.28% -
Total Cost 106,041 70,404 81,055 82,767 71,764 93,285 57,408 50.60%
-
Net Worth 594,307 575,830 578,137 557,301 556,610 543,951 531,927 7.68%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - 10,851 -
Div Payout % - - - - - - 276.33% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 594,307 575,830 578,137 557,301 556,610 543,951 531,927 7.68%
NOSH 530,211 530,173 529,953 529,213 521,851 515,391 515,321 1.91%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 15.25% 19.79% 9.72% 12.22% 10.11% 12.05% 7.12% -
ROE 3.09% 2.86% 1.34% 1.88% 1.29% 2.11% 0.74% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 25.61 17.97 17.68 18.62 15.89 21.48 12.53 61.12%
EPS 3.75 3.37 1.52 2.07 1.43 2.32 0.80 180.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.20 -
NAPS 1.2164 1.1787 1.1382 1.1005 1.1078 1.1015 1.0784 8.36%
Adjusted Per Share Value based on latest NOSH - 529,213
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 23.60 16.56 16.93 17.78 15.06 20.00 11.66 60.07%
EPS 3.46 3.11 1.46 1.98 1.35 2.16 0.74 179.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.05 -
NAPS 1.1209 1.086 1.0904 1.0511 1.0498 1.0259 1.0032 7.68%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.99 1.10 0.99 0.83 0.85 0.60 0.61 -
P/RPS 3.87 6.12 5.60 4.46 5.35 2.79 4.87 -14.21%
P/EPS 26.37 32.61 65.08 40.12 59.48 25.86 76.62 -50.92%
EY 3.79 3.07 1.54 2.49 1.68 3.87 1.31 103.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.61 -
P/NAPS 0.81 0.93 0.87 0.75 0.77 0.54 0.57 26.42%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 23/02/23 24/11/22 24/08/22 17/05/22 23/02/22 25/11/21 -
Price 0.965 1.04 1.24 0.955 0.965 0.62 0.605 -
P/RPS 3.77 5.79 7.02 5.13 6.07 2.89 4.83 -15.23%
P/EPS 25.71 30.83 81.51 46.16 67.53 26.72 75.99 -51.47%
EY 3.89 3.24 1.23 2.17 1.48 3.74 1.32 105.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.64 -
P/NAPS 0.79 0.88 1.09 0.87 0.87 0.56 0.56 25.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment