[FIAMMA] QoQ Quarter Result on 31-Dec-2022

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Dec-2022
Profit Trend
QoQ- 113.25%
YoY- 43.81%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 102,274 92,859 125,128 87,780 89,785 94,287 79,839 17.93%
PBT 15,168 23,479 22,721 20,579 12,284 15,849 11,468 20.47%
Tax -3,997 -2,380 -3,634 -3,203 -3,554 -4,329 -3,393 11.52%
NP 11,171 21,099 19,087 17,376 8,730 11,520 8,075 24.13%
-
NP to SH 10,474 20,655 18,340 16,478 7,727 10,477 7,180 28.59%
-
Tax Rate 26.35% 10.14% 15.99% 15.56% 28.93% 27.31% 29.59% -
Total Cost 91,103 71,760 106,041 70,404 81,055 82,767 71,764 17.22%
-
Net Worth 665,216 648,447 594,307 575,830 578,137 557,301 556,610 12.60%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 665,216 648,447 594,307 575,830 578,137 557,301 556,610 12.60%
NOSH 530,226 530,221 530,211 530,173 529,953 529,213 521,851 1.06%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 10.92% 22.72% 15.25% 19.79% 9.72% 12.22% 10.11% -
ROE 1.57% 3.19% 3.09% 2.86% 1.34% 1.88% 1.29% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 19.29 17.74 25.61 17.97 17.68 18.62 15.89 13.78%
EPS 1.98 3.95 3.75 3.37 1.52 2.07 1.43 24.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2546 1.2388 1.2164 1.1787 1.1382 1.1005 1.1078 8.64%
Adjusted Per Share Value based on latest NOSH - 530,173
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 19.29 17.51 23.60 16.56 16.93 17.78 15.06 17.92%
EPS 1.98 3.90 3.46 3.11 1.46 1.98 1.35 29.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2546 1.223 1.1209 1.086 1.0904 1.0511 1.0498 12.60%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.965 0.93 0.99 1.10 0.99 0.83 0.85 -
P/RPS 5.00 5.24 3.87 6.12 5.60 4.46 5.35 -4.40%
P/EPS 48.85 23.57 26.37 32.61 65.08 40.12 59.48 -12.29%
EY 2.05 4.24 3.79 3.07 1.54 2.49 1.68 14.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.75 0.81 0.93 0.87 0.75 0.77 0.00%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 24/08/22 17/05/22 -
Price 0.935 0.93 0.965 1.04 1.24 0.955 0.965 -
P/RPS 4.85 5.24 3.77 5.79 7.02 5.13 6.07 -13.88%
P/EPS 47.33 23.57 25.71 30.83 81.51 46.16 67.53 -21.08%
EY 2.11 4.24 3.89 3.24 1.23 2.17 1.48 26.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.75 0.79 0.88 1.09 0.87 0.87 -9.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment