[FIAMMA] YoY Quarter Result on 30-Sep-2022

Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Sep-2022
Profit Trend
QoQ- -26.25%
YoY- 96.77%
Quarter Report
View:
Show?
Quarter Result
31/12/23 30/09/23 31/12/22 30/09/22 CAGR
Revenue 78,103 102,274 87,780 89,785 -10.53%
PBT 8,170 15,168 20,579 12,284 -27.79%
Tax -852 -3,997 -3,203 -3,554 -68.04%
NP 7,318 11,171 17,376 8,730 -13.14%
-
NP to SH 6,720 10,474 16,478 7,727 -10.55%
-
Tax Rate 10.43% 26.35% 15.56% 28.93% -
Total Cost 70,785 91,103 70,404 81,055 -10.25%
-
Net Worth 672,115 665,216 575,830 578,137 12.78%
Dividend
31/12/23 30/09/23 31/12/22 30/09/22 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/23 30/09/23 31/12/22 30/09/22 CAGR
Net Worth 672,115 665,216 575,830 578,137 12.78%
NOSH 530,226 530,226 530,173 529,953 0.04%
Ratio Analysis
31/12/23 30/09/23 31/12/22 30/09/22 CAGR
NP Margin 9.37% 10.92% 19.79% 9.72% -
ROE 1.00% 1.57% 2.86% 1.34% -
Per Share
31/12/23 30/09/23 31/12/22 30/09/22 CAGR
RPS 14.73 19.29 17.97 17.68 -13.56%
EPS 1.27 1.98 3.37 1.52 -13.36%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2676 1.2546 1.1787 1.1382 8.98%
Adjusted Per Share Value based on latest NOSH - 529,953
31/12/23 30/09/23 31/12/22 30/09/22 CAGR
RPS 14.73 19.29 16.56 16.93 -10.52%
EPS 1.27 1.98 3.11 1.46 -10.53%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2676 1.2546 1.086 1.0904 12.77%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 31/12/22 30/09/22 CAGR
Date 29/12/23 29/09/23 30/12/22 30/09/22 -
Price 0.94 0.965 1.10 0.99 -
P/RPS 6.38 5.00 6.12 5.60 10.97%
P/EPS 74.17 48.85 32.61 65.08 11.00%
EY 1.35 2.05 3.07 1.54 -9.98%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.77 0.93 0.87 -12.12%
Price Multiplier on Announcement Date
31/12/23 30/09/23 31/12/22 30/09/22 CAGR
Date 27/02/24 23/11/23 23/02/23 24/11/22 -
Price 0.975 0.935 1.04 1.24 -
P/RPS 6.62 4.85 5.79 7.02 -4.57%
P/EPS 76.93 47.33 30.83 81.51 -4.51%
EY 1.30 2.11 3.24 1.23 4.51%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.75 0.88 1.09 -24.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment