[FIAMMA] QoQ Quarter Result on 31-Dec-2021 [#1]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Dec-2021 [#1]
Profit Trend
QoQ- 191.77%
YoY- 10.07%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 89,785 94,287 79,839 106,068 61,808 83,473 93,265 -2.50%
PBT 12,284 15,849 11,468 17,004 8,850 12,975 16,444 -17.65%
Tax -3,554 -4,329 -3,393 -4,221 -4,450 -3,435 -4,267 -11.46%
NP 8,730 11,520 8,075 12,783 4,400 9,540 12,177 -19.88%
-
NP to SH 7,727 10,477 7,180 11,458 3,927 8,939 11,225 -22.02%
-
Tax Rate 28.93% 27.31% 29.59% 24.82% 50.28% 26.47% 25.95% -
Total Cost 81,055 82,767 71,764 93,285 57,408 73,933 81,088 -0.02%
-
Net Worth 578,137 557,301 556,610 543,951 531,927 532,605 530,008 5.96%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - 10,851 49 - -
Div Payout % - - - - 276.33% 0.55% - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 578,137 557,301 556,610 543,951 531,927 532,605 530,008 5.96%
NOSH 529,953 529,213 521,851 515,391 515,321 514,811 513,761 2.08%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 9.72% 12.22% 10.11% 12.05% 7.12% 11.43% 13.06% -
ROE 1.34% 1.88% 1.29% 2.11% 0.74% 1.68% 2.12% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 17.68 18.62 15.89 21.48 12.53 16.94 19.03 -4.78%
EPS 1.52 2.07 1.43 2.32 0.80 1.81 2.29 -23.88%
DPS 0.00 0.00 0.00 0.00 2.20 0.01 0.00 -
NAPS 1.1382 1.1005 1.1078 1.1015 1.0784 1.081 1.0815 3.46%
Adjusted Per Share Value based on latest NOSH - 515,391
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 16.93 17.78 15.06 20.00 11.66 15.74 17.59 -2.51%
EPS 1.46 1.98 1.35 2.16 0.74 1.69 2.12 -21.99%
DPS 0.00 0.00 0.00 0.00 2.05 0.01 0.00 -
NAPS 1.0904 1.0511 1.0498 1.0259 1.0032 1.0045 0.9996 5.96%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.99 0.83 0.85 0.60 0.61 0.565 0.56 -
P/RPS 5.60 4.46 5.35 2.79 4.87 3.33 2.94 53.59%
P/EPS 65.08 40.12 59.48 25.86 76.62 31.14 24.45 91.94%
EY 1.54 2.49 1.68 3.87 1.31 3.21 4.09 -47.82%
DY 0.00 0.00 0.00 0.00 3.61 0.02 0.00 -
P/NAPS 0.87 0.75 0.77 0.54 0.57 0.52 0.52 40.88%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 24/08/22 17/05/22 23/02/22 25/11/21 25/08/21 19/05/21 -
Price 1.24 0.955 0.965 0.62 0.605 0.575 0.595 -
P/RPS 7.02 5.13 6.07 2.89 4.83 3.39 3.13 71.25%
P/EPS 81.51 46.16 67.53 26.72 75.99 31.69 25.98 114.16%
EY 1.23 2.17 1.48 3.74 1.32 3.16 3.85 -53.23%
DY 0.00 0.00 0.00 0.00 3.64 0.02 0.00 -
P/NAPS 1.09 0.87 0.87 0.56 0.56 0.53 0.55 57.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment