[FIAMMA] QoQ Quarter Result on 31-Dec-2020 [#1]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Dec-2020 [#1]
Profit Trend
QoQ- -5.77%
YoY- 80.48%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 61,808 83,473 93,265 99,476 122,582 74,195 106,815 -30.53%
PBT 8,850 12,975 16,444 15,344 19,704 6,930 19,891 -41.69%
Tax -4,450 -3,435 -4,267 -3,915 -7,412 -2,249 -5,204 -9.90%
NP 4,400 9,540 12,177 11,429 12,292 4,681 14,687 -55.19%
-
NP to SH 3,927 8,939 11,225 10,410 11,048 4,246 14,134 -57.38%
-
Tax Rate 50.28% 26.47% 25.95% 25.51% 37.62% 32.45% 26.16% -
Total Cost 57,408 73,933 81,088 88,047 110,290 69,514 92,128 -27.02%
-
Net Worth 531,927 532,605 530,008 518,780 508,184 503,364 509,978 2.84%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 10,851 49 - - 8,551 48 - -
Div Payout % 276.33% 0.55% - - 77.40% 1.15% - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 531,927 532,605 530,008 518,780 508,184 503,364 509,978 2.84%
NOSH 515,321 514,811 513,761 530,026 530,026 530,026 530,026 -1.85%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 7.12% 11.43% 13.06% 11.49% 10.03% 6.31% 13.75% -
ROE 0.74% 1.68% 2.12% 2.01% 2.17% 0.84% 2.77% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 12.53 16.94 19.03 20.37 25.09 15.18 21.78 -30.80%
EPS 0.80 1.81 2.29 2.13 2.26 0.87 2.88 -57.39%
DPS 2.20 0.01 0.00 0.00 1.75 0.01 0.00 -
NAPS 1.0784 1.081 1.0815 1.0622 1.04 1.03 1.04 2.44%
Adjusted Per Share Value based on latest NOSH - 530,026
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 11.66 15.74 17.59 18.76 23.12 13.99 20.15 -30.53%
EPS 0.74 1.69 2.12 1.96 2.08 0.80 2.67 -57.45%
DPS 2.05 0.01 0.00 0.00 1.61 0.01 0.00 -
NAPS 1.0032 1.0045 0.9996 0.9784 0.9584 0.9493 0.9618 2.84%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.61 0.565 0.56 0.56 0.48 0.49 0.425 -
P/RPS 4.87 3.33 2.94 2.75 1.91 3.23 1.95 83.97%
P/EPS 76.62 31.14 24.45 26.27 21.23 56.40 14.74 199.77%
EY 1.31 3.21 4.09 3.81 4.71 1.77 6.78 -66.54%
DY 3.61 0.02 0.00 0.00 3.65 0.02 0.00 -
P/NAPS 0.57 0.52 0.52 0.53 0.46 0.48 0.41 24.53%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 25/08/21 19/05/21 24/02/21 26/11/20 25/08/20 19/05/20 -
Price 0.605 0.575 0.595 0.595 0.55 0.505 0.485 -
P/RPS 4.83 3.39 3.13 2.92 2.19 3.33 2.23 67.32%
P/EPS 75.99 31.69 25.98 27.92 24.33 58.12 16.83 172.92%
EY 1.32 3.16 3.85 3.58 4.11 1.72 5.94 -63.27%
DY 3.64 0.02 0.00 0.00 3.18 0.02 0.00 -
P/NAPS 0.56 0.53 0.55 0.56 0.53 0.49 0.47 12.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment