[FIAMMA] QoQ Quarter Result on 30-Jun-2020 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
30-Jun-2020 [#3]
Profit Trend
QoQ- -69.96%
YoY- -49.54%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 93,265 99,476 122,582 74,195 106,815 74,999 82,630 8.39%
PBT 16,444 15,344 19,704 6,930 19,891 8,843 9,620 42.91%
Tax -4,267 -3,915 -7,412 -2,249 -5,204 -2,373 -3,173 21.81%
NP 12,177 11,429 12,292 4,681 14,687 6,470 6,447 52.74%
-
NP to SH 11,225 10,410 11,048 4,246 14,134 5,768 5,876 53.89%
-
Tax Rate 25.95% 25.51% 37.62% 32.45% 26.16% 26.83% 32.98% -
Total Cost 81,088 88,047 110,290 69,514 92,128 68,529 76,183 4.24%
-
Net Worth 530,008 518,780 508,184 503,364 509,978 496,581 487,709 5.69%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - 8,551 48 - - 9,852 -
Div Payout % - - 77.40% 1.15% - - 167.68% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 530,008 518,780 508,184 503,364 509,978 496,581 487,709 5.69%
NOSH 513,761 530,026 530,026 530,026 530,026 530,026 530,026 -2.05%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 13.06% 11.49% 10.03% 6.31% 13.75% 8.63% 7.80% -
ROE 2.12% 2.01% 2.17% 0.84% 2.77% 1.16% 1.20% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 19.03 20.37 25.09 15.18 21.78 15.25 16.77 8.78%
EPS 2.29 2.13 2.26 0.87 2.88 1.17 1.19 54.65%
DPS 0.00 0.00 1.75 0.01 0.00 0.00 2.00 -
NAPS 1.0815 1.0622 1.04 1.03 1.04 1.01 0.99 6.06%
Adjusted Per Share Value based on latest NOSH - 530,026
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 17.59 18.76 23.12 13.99 20.15 14.14 15.58 8.41%
EPS 2.12 1.96 2.08 0.80 2.67 1.09 1.11 53.87%
DPS 0.00 0.00 1.61 0.01 0.00 0.00 1.86 -
NAPS 0.9996 0.9784 0.9584 0.9493 0.9618 0.9365 0.9198 5.69%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.56 0.56 0.48 0.49 0.425 0.48 0.485 -
P/RPS 2.94 2.75 1.91 3.23 1.95 3.15 2.89 1.14%
P/EPS 24.45 26.27 21.23 56.40 14.74 40.92 40.66 -28.73%
EY 4.09 3.81 4.71 1.77 6.78 2.44 2.46 40.30%
DY 0.00 0.00 3.65 0.02 0.00 0.00 4.12 -
P/NAPS 0.52 0.53 0.46 0.48 0.41 0.48 0.49 4.03%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 19/05/21 24/02/21 26/11/20 25/08/20 19/05/20 26/02/20 27/11/19 -
Price 0.595 0.595 0.55 0.505 0.485 0.53 0.505 -
P/RPS 3.13 2.92 2.19 3.33 2.23 3.47 3.01 2.63%
P/EPS 25.98 27.92 24.33 58.12 16.83 45.18 42.34 -27.76%
EY 3.85 3.58 4.11 1.72 5.94 2.21 2.36 38.53%
DY 0.00 0.00 3.18 0.02 0.00 0.00 3.96 -
P/NAPS 0.55 0.56 0.53 0.49 0.47 0.52 0.51 5.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment