[FIAMMA] YoY Cumulative Quarter Result on 31-Dec-2020 [#1]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Dec-2020 [#1]
Profit Trend
QoQ- -70.42%
YoY- 80.48%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 95,599 212,908 106,068 99,476 74,999 80,147 73,411 4.31%
PBT 4,773 43,300 17,004 15,344 8,843 11,105 9,440 -10.33%
Tax -3,216 -6,837 -4,221 -3,915 -2,373 -2,724 -2,176 6.44%
NP 1,557 36,463 12,783 11,429 6,470 8,381 7,264 -21.83%
-
NP to SH 1,065 34,818 11,458 10,410 5,768 7,427 6,831 -25.71%
-
Tax Rate 67.38% 15.79% 24.82% 25.51% 26.83% 24.53% 23.05% -
Total Cost 94,042 176,445 93,285 88,047 68,529 71,766 66,147 5.78%
-
Net Worth 673,282 594,307 543,951 518,780 496,581 473,446 452,487 6.56%
Dividend
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 673,282 594,307 543,951 518,780 496,581 473,446 452,487 6.56%
NOSH 530,226 530,211 515,391 530,026 530,026 530,026 530,022 0.00%
Ratio Analysis
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 1.63% 17.13% 12.05% 11.49% 8.63% 10.46% 9.89% -
ROE 0.16% 5.86% 2.11% 2.01% 1.16% 1.57% 1.51% -
Per Share
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 18.03 43.58 21.48 20.37 15.25 15.91 14.44 3.61%
EPS 0.20 7.13 2.32 2.13 1.17 1.47 1.28 -25.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2698 1.2164 1.1015 1.0622 1.01 0.94 0.89 5.84%
Adjusted Per Share Value based on latest NOSH - 530,026
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 18.03 40.15 20.00 18.76 14.14 15.12 13.85 4.30%
EPS 0.20 6.57 2.16 1.96 1.09 1.40 1.29 -25.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2698 1.1209 1.0259 0.9784 0.9365 0.8929 0.8534 6.56%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.94 0.99 0.60 0.56 0.48 0.465 0.515 -
P/RPS 5.21 2.27 2.79 2.75 3.15 2.92 3.57 6.23%
P/EPS 467.99 13.89 25.86 26.27 40.92 31.53 38.33 49.21%
EY 0.21 7.20 3.87 3.81 2.44 3.17 2.61 -33.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.81 0.54 0.53 0.48 0.49 0.58 3.97%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 21/05/24 25/05/23 23/02/22 24/02/21 26/02/20 26/02/19 26/02/18 -
Price 1.16 0.965 0.62 0.595 0.53 0.53 0.51 -
P/RPS 6.43 2.21 2.89 2.92 3.47 3.33 3.53 10.06%
P/EPS 577.52 13.54 26.72 27.92 45.18 35.94 37.96 54.55%
EY 0.17 7.38 3.74 3.58 2.21 2.78 2.63 -35.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.79 0.56 0.56 0.52 0.56 0.57 7.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment