[FIAMMA] YoY Annualized Quarter Result on 31-Dec-2020 [#1]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Dec-2020 [#1]
Profit Trend
QoQ- 18.31%
YoY- 80.48%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 382,396 212,908 424,272 397,904 299,996 320,588 293,644 4.31%
PBT 19,092 43,300 68,016 61,376 35,372 44,420 37,760 -10.33%
Tax -12,864 -6,837 -16,884 -15,660 -9,492 -10,896 -8,704 6.44%
NP 6,228 36,463 51,132 45,716 25,880 33,524 29,056 -21.83%
-
NP to SH 4,260 34,818 45,832 41,640 23,072 29,708 27,324 -25.71%
-
Tax Rate 67.38% 15.79% 24.82% 25.51% 26.83% 24.53% 23.05% -
Total Cost 376,168 176,445 373,140 352,188 274,116 287,064 264,588 5.78%
-
Net Worth 673,282 594,307 543,951 518,780 496,581 473,446 452,487 6.56%
Dividend
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 673,282 594,307 543,951 518,780 496,581 473,446 452,487 6.56%
NOSH 530,226 530,211 515,391 530,026 530,026 530,026 530,022 0.00%
Ratio Analysis
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 1.63% 17.13% 12.05% 11.49% 8.63% 10.46% 9.89% -
ROE 0.63% 5.86% 8.43% 8.03% 4.65% 6.27% 6.04% -
Per Share
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 72.12 43.58 85.91 81.47 61.02 63.65 57.76 3.61%
EPS 0.80 7.13 9.28 8.52 4.68 5.88 5.12 -25.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2698 1.2164 1.1015 1.0622 1.01 0.94 0.89 5.84%
Adjusted Per Share Value based on latest NOSH - 530,026
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 72.12 40.15 80.02 75.04 56.58 60.46 55.38 4.31%
EPS 0.80 6.57 8.64 7.85 4.35 5.60 5.15 -25.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2698 1.1209 1.0259 0.9784 0.9365 0.8929 0.8534 6.56%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.94 0.99 0.60 0.56 0.48 0.465 0.515 -
P/RPS 1.30 2.27 0.70 0.69 0.79 0.73 0.89 6.24%
P/EPS 117.00 13.89 6.46 6.57 10.23 7.88 9.58 49.22%
EY 0.85 7.20 15.47 15.22 9.78 12.68 10.44 -33.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.81 0.54 0.53 0.48 0.49 0.58 3.97%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 21/05/24 25/05/23 23/02/22 24/02/21 26/02/20 26/02/19 26/02/18 -
Price 1.16 0.965 0.62 0.595 0.53 0.53 0.51 -
P/RPS 1.61 2.21 0.72 0.73 0.87 0.83 0.88 10.14%
P/EPS 144.38 13.54 6.68 6.98 11.29 8.99 9.49 54.55%
EY 0.69 7.38 14.97 14.33 8.85 11.13 10.54 -35.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.79 0.56 0.56 0.52 0.56 0.57 7.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment