[BINTAI] QoQ Quarter Result on 31-Dec-2008 [#3]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -130.39%
YoY- 88.98%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 104,953 96,521 56,527 39,897 39,549 51,275 46,465 72.06%
PBT 172 2,836 1,048 -99 2,478 2,212 -16,509 -
Tax 4 -3 -377 192 102 -152 -302 -
NP 176 2,833 671 93 2,580 2,060 -16,811 -
-
NP to SH -1,285 1,787 69 -837 2,754 2,117 -16,363 -81.63%
-
Tax Rate -2.33% 0.11% 35.97% - -4.12% 6.87% - -
Total Cost 104,777 93,688 55,856 39,804 36,969 49,215 63,276 39.92%
-
Net Worth 63,230 64,331 63,550 64,066 64,433 62,264 62,326 0.96%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 63,230 64,331 63,550 64,066 64,433 62,264 62,326 0.96%
NOSH 101,984 102,114 102,500 103,333 103,924 103,774 103,876 -1.21%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 0.17% 2.94% 1.19% 0.23% 6.52% 4.02% -36.18% -
ROE -2.03% 2.78% 0.11% -1.31% 4.27% 3.40% -26.25% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 102.91 94.52 55.15 38.61 38.06 49.41 44.73 74.18%
EPS -1.26 1.75 0.16 -0.81 2.65 2.04 -16.31 -81.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.63 0.62 0.62 0.62 0.60 0.60 2.20%
Adjusted Per Share Value based on latest NOSH - 103,333
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 8.60 7.91 4.63 3.27 3.24 4.20 3.81 71.98%
EPS -0.11 0.15 0.01 -0.07 0.23 0.17 -1.34 -81.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0518 0.0527 0.0521 0.0525 0.0528 0.051 0.0511 0.91%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.44 0.29 0.18 0.11 0.43 0.35 0.50 -
P/RPS 0.43 0.31 0.33 0.28 1.13 0.71 1.12 -47.14%
P/EPS -34.92 16.57 267.39 -13.58 16.23 17.16 -3.17 394.35%
EY -2.86 6.03 0.37 -7.36 6.16 5.83 -31.50 -79.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.46 0.29 0.18 0.69 0.58 0.83 -9.87%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 27/08/09 27/05/09 26/02/09 26/11/08 27/08/08 29/05/08 -
Price 0.39 0.41 0.27 0.29 0.25 0.44 0.44 -
P/RPS 0.38 0.43 0.49 0.75 0.66 0.89 0.98 -46.79%
P/EPS -30.95 23.43 401.09 -35.80 9.43 21.57 -2.79 396.67%
EY -3.23 4.27 0.25 -2.79 10.60 4.64 -35.80 -79.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.65 0.44 0.47 0.40 0.73 0.73 -9.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment