[Y&G] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -76.62%
YoY- 2387.5%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 21,531 1,155 5,251 16,955 28,845 13,786 36,394 -29.59%
PBT 9,001 -1,540 391 2,554 8,857 2,152 8,912 0.66%
Tax -2,561 23 -540 -960 -2,046 -686 -4,762 -33.94%
NP 6,440 -1,517 -149 1,594 6,811 1,466 4,150 34.14%
-
NP to SH 6,440 -1,517 -151 1,592 6,810 1,463 4,142 34.31%
-
Tax Rate 28.45% - 138.11% 37.59% 23.10% 31.88% 53.43% -
Total Cost 15,091 2,672 5,400 15,361 22,034 12,320 32,244 -39.80%
-
Net Worth 316,793 310,239 312,423 312,423 310,239 303,684 301,500 3.36%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 316,793 310,239 312,423 312,423 310,239 303,684 301,500 3.36%
NOSH 218,478 218,478 218,478 218,478 218,478 218,478 218,478 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 29.91% -131.34% -2.84% 9.40% 23.61% 10.63% 11.40% -
ROE 2.03% -0.49% -0.05% 0.51% 2.20% 0.48% 1.37% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 9.85 0.53 2.40 7.76 13.20 6.31 16.66 -29.62%
EPS 2.95 -0.69 -0.07 0.73 3.12 0.67 1.90 34.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.42 1.43 1.43 1.42 1.39 1.38 3.36%
Adjusted Per Share Value based on latest NOSH - 218,478
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 9.82 0.53 2.40 7.74 13.16 6.29 16.61 -29.62%
EPS 2.94 -0.69 -0.07 0.73 3.11 0.67 1.89 34.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4455 1.4156 1.4256 1.4256 1.4156 1.3857 1.3758 3.35%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.64 0.705 0.705 0.715 0.725 1.06 1.28 -
P/RPS 6.49 133.36 29.33 9.21 5.49 16.80 7.68 -10.64%
P/EPS 21.71 -101.53 -1,020.05 98.12 23.26 158.30 67.52 -53.16%
EY 4.61 -0.98 -0.10 1.02 4.30 0.63 1.48 113.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.50 0.49 0.50 0.51 0.76 0.93 -39.36%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 31/05/23 27/02/23 29/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.67 0.69 0.76 0.72 0.815 1.00 1.04 -
P/RPS 6.80 130.52 31.62 9.28 6.17 15.85 6.24 5.91%
P/EPS 22.73 -99.37 -1,099.63 98.81 26.15 149.34 54.86 -44.51%
EY 4.40 -1.01 -0.09 1.01 3.82 0.67 1.82 80.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.49 0.53 0.50 0.57 0.72 0.75 -27.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment