[MCEHLDG] QoQ Quarter Result on 31-Jul-2010 [#4]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
28-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
31-Jul-2010 [#4]
Profit Trend
QoQ- 39.17%
YoY- 422.76%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 25,052 24,273 23,726 30,271 26,559 24,736 22,118 8.68%
PBT 3,088 2,632 2,438 4,519 3,499 2,581 2,062 30.99%
Tax -766 -835 -726 -1,074 -955 -671 -577 20.85%
NP 2,322 1,797 1,712 3,445 2,544 1,910 1,485 34.82%
-
NP to SH 2,313 1,795 1,769 3,489 2,507 1,918 1,482 34.66%
-
Tax Rate 24.81% 31.72% 29.78% 23.77% 27.29% 26.00% 27.98% -
Total Cost 22,730 22,476 22,014 26,826 24,015 22,826 20,633 6.68%
-
Net Worth 55,467 54,307 52,532 50,697 47,189 44,708 42,769 18.98%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - 1,110 - - - - - -
Div Payout % - 61.88% - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 55,467 54,307 52,532 50,697 47,189 44,708 42,769 18.98%
NOSH 44,395 44,430 44,447 44,389 44,371 44,398 44,371 0.03%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 9.27% 7.40% 7.22% 11.38% 9.58% 7.72% 6.71% -
ROE 4.17% 3.31% 3.37% 6.88% 5.31% 4.29% 3.47% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 56.43 54.63 53.38 68.19 59.86 55.71 49.85 8.64%
EPS 5.21 4.04 3.98 7.86 5.65 4.32 3.34 34.61%
DPS 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2494 1.2223 1.1819 1.1421 1.0635 1.007 0.9639 18.93%
Adjusted Per Share Value based on latest NOSH - 44,389
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 20.27 19.64 19.20 24.49 21.49 20.02 17.90 8.66%
EPS 1.87 1.45 1.43 2.82 2.03 1.55 1.20 34.52%
DPS 0.00 0.90 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4488 0.4394 0.4251 0.4102 0.3818 0.3618 0.3461 18.97%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 0.74 0.73 0.75 0.55 0.62 0.41 0.40 -
P/RPS 1.31 1.34 1.41 0.81 1.04 0.74 0.80 39.05%
P/EPS 14.20 18.07 18.84 7.00 10.97 9.49 11.98 12.03%
EY 7.04 5.53 5.31 14.29 9.11 10.54 8.35 -10.78%
DY 0.00 3.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.60 0.63 0.48 0.58 0.41 0.41 27.54%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 30/06/11 29/03/11 20/12/10 28/09/10 29/06/10 25/03/10 23/12/09 -
Price 0.68 0.70 0.75 0.68 0.50 0.42 0.50 -
P/RPS 1.21 1.28 1.41 1.00 0.84 0.75 1.00 13.59%
P/EPS 13.05 17.33 18.84 8.65 8.85 9.72 14.97 -8.76%
EY 7.66 5.77 5.31 11.56 11.30 10.29 6.68 9.58%
DY 0.00 3.57 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.57 0.63 0.60 0.47 0.42 0.52 2.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment