[MCEHLDG] QoQ Quarter Result on 30-Apr-2016 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
22-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
30-Apr-2016 [#3]
Profit Trend
QoQ- 14.8%
YoY- -218.9%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 24,600 21,233 18,322 15,770 20,403 22,406 20,791 11.81%
PBT 863 1,274 -168 -1,230 -1,460 322 -371 -
Tax -280 -358 35 217 271 -179 -643 -42.40%
NP 583 916 -133 -1,013 -1,189 143 -1,014 -
-
NP to SH 583 916 -229 -1,013 -1,189 143 -1,005 -
-
Tax Rate 32.44% 28.10% - - - 55.59% - -
Total Cost 24,017 20,317 18,455 16,783 21,592 22,263 21,805 6.62%
-
Net Worth 92,455 91,869 90,954 91,665 92,677 93,867 93,721 -0.89%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div 666 - - - - - - -
Div Payout % 114.25% - - - - - - -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 92,455 91,869 90,954 91,665 92,677 93,867 93,721 -0.89%
NOSH 44,405 44,405 44,405 44,405 44,405 44,405 44,405 0.00%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 2.37% 4.31% -0.73% -6.42% -5.83% 0.64% -4.88% -
ROE 0.63% 1.00% -0.25% -1.11% -1.28% 0.15% -1.07% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 55.40 47.82 41.26 35.51 45.95 50.46 46.82 11.81%
EPS 1.31 2.06 -0.52 -2.28 -2.68 0.32 -2.26 -
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0821 2.0689 2.0483 2.0643 2.0871 2.1139 2.1106 -0.89%
Adjusted Per Share Value based on latest NOSH - 44,405
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 18.10 15.62 13.48 11.60 15.01 16.48 15.29 11.84%
EPS 0.43 0.67 -0.17 -0.75 -0.87 0.11 -0.74 -
DPS 0.49 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6801 0.6758 0.6691 0.6743 0.6817 0.6905 0.6894 -0.89%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 0.745 0.73 0.755 0.83 0.96 0.96 1.09 -
P/RPS 1.34 1.53 1.83 2.34 2.09 1.90 2.33 -30.72%
P/EPS 56.74 35.39 -146.40 -36.38 -35.85 298.10 -48.16 -
EY 1.76 2.83 -0.68 -2.75 -2.79 0.34 -2.08 -
DY 2.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.37 0.40 0.46 0.45 0.52 -21.65%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 29/03/17 20/12/16 28/09/16 21/06/16 28/03/16 23/12/15 29/09/15 -
Price 0.745 0.63 0.72 0.815 0.875 0.84 0.95 -
P/RPS 1.34 1.32 1.74 2.29 1.90 1.66 2.03 -24.09%
P/EPS 56.74 30.54 -139.61 -35.73 -32.68 260.84 -41.97 -
EY 1.76 3.27 -0.72 -2.80 -3.06 0.38 -2.38 -
DY 2.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.30 0.35 0.39 0.42 0.40 0.45 -13.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment