[MCEHLDG] QoQ TTM Result on 30-Apr-2016 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
22-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
30-Apr-2016 [#3]
Profit Trend
QoQ- -155.55%
YoY- -283.36%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 79,925 75,728 76,901 79,370 88,921 92,108 90,028 -7.59%
PBT 739 -1,584 -2,536 -2,739 -565 2,299 -229 -
Tax -386 165 344 -334 -656 -1,423 -896 -42.81%
NP 353 -1,419 -2,192 -3,073 -1,221 876 -1,125 -
-
NP to SH 715 -1,057 -1,830 -3,064 -1,199 913 -1,074 -
-
Tax Rate 52.23% - - - - 61.90% - -
Total Cost 79,572 77,147 79,093 82,443 90,142 91,232 91,153 -8.62%
-
Net Worth 92,455 91,869 90,954 91,665 92,677 93,867 93,721 -0.89%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 92,455 91,869 90,954 91,665 92,677 93,867 93,721 -0.89%
NOSH 44,405 44,405 44,405 44,405 44,405 44,405 44,405 0.00%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 0.44% -1.87% -2.85% -3.87% -1.37% 0.95% -1.25% -
ROE 0.77% -1.15% -2.01% -3.34% -1.29% 0.97% -1.15% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 179.99 170.54 173.18 178.74 200.25 207.43 202.74 -7.59%
EPS 1.61 -2.38 -4.12 -6.90 -2.70 2.06 -2.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0821 2.0689 2.0483 2.0643 2.0871 2.1139 2.1106 -0.89%
Adjusted Per Share Value based on latest NOSH - 44,405
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 58.79 55.71 56.57 58.39 65.41 67.76 66.23 -7.60%
EPS 0.53 -0.78 -1.35 -2.25 -0.88 0.67 -0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6801 0.6758 0.6691 0.6743 0.6817 0.6905 0.6894 -0.89%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 0.745 0.73 0.755 0.83 0.96 0.96 1.09 -
P/RPS 0.41 0.43 0.44 0.46 0.48 0.46 0.54 -16.70%
P/EPS 46.27 -30.67 -18.32 -12.03 -35.55 46.69 -45.07 -
EY 2.16 -3.26 -5.46 -8.31 -2.81 2.14 -2.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.37 0.40 0.46 0.45 0.52 -21.65%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 29/03/17 20/12/16 28/09/16 21/06/16 28/03/16 23/12/15 29/09/15 -
Price 0.745 0.63 0.72 0.815 0.875 0.84 0.95 -
P/RPS 0.41 0.37 0.42 0.46 0.44 0.40 0.47 -8.66%
P/EPS 46.27 -26.47 -17.47 -11.81 -32.41 40.85 -39.28 -
EY 2.16 -3.78 -5.72 -8.47 -3.09 2.45 -2.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.30 0.35 0.39 0.42 0.40 0.45 -13.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment