[MCEHLDG] QoQ Quarter Result on 31-Jan-2018 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
27-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jan-2018 [#2]
Profit Trend
QoQ- -124.38%
YoY- -133.45%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 16,704 14,059 13,864 16,965 17,652 14,301 20,031 -11.37%
PBT -1,188 -1,223 -1,621 -203 949 -789 620 -
Tax 202 229 103 8 -149 118 -197 -
NP -986 -994 -1,518 -195 800 -671 423 -
-
NP to SH -986 -994 -1,518 -195 800 -671 423 -
-
Tax Rate - - - - 15.70% - 31.77% -
Total Cost 17,690 15,053 15,382 17,160 16,852 14,972 19,608 -6.61%
-
Net Worth 87,371 89,640 90,635 92,153 92,349 91,549 92,220 -3.52%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 87,371 89,640 90,635 92,153 92,349 91,549 92,220 -3.52%
NOSH 44,405 44,405 44,405 44,405 44,405 44,405 44,405 0.00%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin -5.90% -7.07% -10.95% -1.15% 4.53% -4.69% 2.11% -
ROE -1.13% -1.11% -1.67% -0.21% 0.87% -0.73% 0.46% -
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 37.62 31.66 31.22 38.21 39.75 32.21 45.11 -11.37%
EPS -2.22 -2.24 -3.42 -0.44 1.80 -1.51 0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9676 2.0187 2.0411 2.0753 2.0797 2.0617 2.0768 -3.52%
Adjusted Per Share Value based on latest NOSH - 44,405
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 13.52 11.38 11.22 13.73 14.28 11.57 16.21 -11.36%
EPS -0.80 -0.80 -1.23 -0.16 0.65 -0.54 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.707 0.7253 0.7334 0.7457 0.7473 0.7408 0.7462 -3.52%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 0.65 0.755 0.73 0.735 0.80 0.80 0.805 -
P/RPS 1.73 2.38 2.34 1.92 2.01 2.48 1.78 -1.87%
P/EPS -29.27 -33.73 -21.35 -167.37 44.41 -52.94 84.51 -
EY -3.42 -2.96 -4.68 -0.60 2.25 -1.89 1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.37 0.36 0.35 0.38 0.39 0.39 -10.51%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 27/12/18 24/09/18 26/06/18 27/03/18 20/12/17 28/09/17 23/06/17 -
Price 0.485 0.78 0.825 0.75 0.74 0.80 0.82 -
P/RPS 1.29 2.46 2.64 1.96 1.86 2.48 1.82 -20.45%
P/EPS -21.84 -34.84 -24.13 -170.79 41.07 -52.94 86.08 -
EY -4.58 -2.87 -4.14 -0.59 2.43 -1.89 1.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.39 0.40 0.36 0.36 0.39 0.39 -25.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment