[MCEHLDG] QoQ Quarter Result on 31-Jul-2011 [#4]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
30-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Jul-2011 [#4]
Profit Trend
QoQ- 19.89%
YoY- -20.52%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 26,192 25,282 28,621 28,584 25,052 24,273 23,726 6.82%
PBT 2,818 2,882 4,428 3,579 3,088 2,632 2,438 10.14%
Tax -795 -725 -1,285 -838 -766 -835 -726 6.24%
NP 2,023 2,157 3,143 2,741 2,322 1,797 1,712 11.78%
-
NP to SH 2,057 2,176 3,181 2,773 2,313 1,795 1,769 10.58%
-
Tax Rate 28.21% 25.16% 29.02% 23.41% 24.81% 31.72% 29.78% -
Total Cost 24,169 23,125 25,478 25,843 22,730 22,476 22,014 6.43%
-
Net Worth 64,641 62,547 61,474 58,317 55,467 54,307 52,532 14.84%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - 13 - 1,110 - 1,110 - -
Div Payout % - 0.61% - 40.06% - 61.88% - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 64,641 62,547 61,474 58,317 55,467 54,307 52,532 14.84%
NOSH 44,430 44,410 44,415 44,439 44,395 44,430 44,447 -0.02%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 7.72% 8.53% 10.98% 9.59% 9.27% 7.40% 7.22% -
ROE 3.18% 3.48% 5.17% 4.76% 4.17% 3.31% 3.37% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 58.95 56.93 64.44 64.32 56.43 54.63 53.38 6.84%
EPS 4.63 4.90 7.16 6.24 5.21 4.04 3.98 10.62%
DPS 0.00 0.03 0.00 2.50 0.00 2.50 0.00 -
NAPS 1.4549 1.4084 1.3841 1.3123 1.2494 1.2223 1.1819 14.87%
Adjusted Per Share Value based on latest NOSH - 44,439
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 21.20 20.46 23.16 23.13 20.28 19.65 19.20 6.83%
EPS 1.66 1.76 2.57 2.24 1.87 1.45 1.43 10.46%
DPS 0.00 0.01 0.00 0.90 0.00 0.90 0.00 -
NAPS 0.5232 0.5062 0.4975 0.472 0.4489 0.4395 0.4252 14.84%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 1.09 1.14 0.67 0.69 0.74 0.73 0.75 -
P/RPS 1.85 2.00 1.04 1.07 1.31 1.34 1.41 19.86%
P/EPS 23.54 23.27 9.35 11.06 14.20 18.07 18.84 16.02%
EY 4.25 4.30 10.69 9.04 7.04 5.53 5.31 -13.80%
DY 0.00 0.03 0.00 3.62 0.00 3.42 0.00 -
P/NAPS 0.75 0.81 0.48 0.53 0.59 0.60 0.63 12.33%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 28/06/12 27/03/12 27/12/11 30/09/11 30/06/11 29/03/11 20/12/10 -
Price 1.18 1.28 0.67 0.60 0.68 0.70 0.75 -
P/RPS 2.00 2.25 1.04 0.93 1.21 1.28 1.41 26.26%
P/EPS 25.49 26.12 9.35 9.62 13.05 17.33 18.84 22.35%
EY 3.92 3.83 10.69 10.40 7.66 5.77 5.31 -18.33%
DY 0.00 0.02 0.00 4.17 0.00 3.57 0.00 -
P/NAPS 0.81 0.91 0.48 0.46 0.54 0.57 0.63 18.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment