[RKI] QoQ Quarter Result on 30-Jun-2010 [#4]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 8.82%
YoY- -58.38%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 98,540 143,736 147,170 129,856 114,979 135,192 126,839 -15.50%
PBT 809 8,144 10,025 5,892 4,434 15,734 14,286 -85.27%
Tax -311 -653 -961 -1,482 -680 -783 -918 -51.43%
NP 498 7,491 9,064 4,410 3,754 14,951 13,368 -88.86%
-
NP to SH -693 5,012 6,762 2,689 2,471 11,423 11,147 -
-
Tax Rate 38.44% 8.02% 9.59% 25.15% 15.34% 4.98% 6.43% -
Total Cost 98,042 136,245 138,106 125,446 111,225 120,241 113,471 -9.29%
-
Net Worth 184,337 193,821 191,054 129,704 188,412 191,560 186,057 -0.61%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - 1,943 - -
Div Payout % - - - - - 17.02% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 184,337 193,821 191,054 129,704 188,412 191,560 186,057 -0.61%
NOSH 64,766 64,838 64,832 64,852 64,855 64,792 64,808 -0.04%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 0.51% 5.21% 6.16% 3.40% 3.26% 11.06% 10.54% -
ROE -0.38% 2.59% 3.54% 2.07% 1.31% 5.96% 5.99% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 152.15 221.68 227.00 200.23 177.28 208.65 195.71 -15.46%
EPS -1.07 7.73 10.43 4.15 3.81 17.63 17.20 -
DPS 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 2.8462 2.9893 2.9469 2.00 2.9051 2.9565 2.8709 -0.57%
Adjusted Per Share Value based on latest NOSH - 64,852
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 50.58 73.78 75.54 66.65 59.02 69.39 65.10 -15.49%
EPS -0.36 2.57 3.47 1.38 1.27 5.86 5.72 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.9462 0.9948 0.9806 0.6657 0.9671 0.9832 0.955 -0.61%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.15 1.12 1.07 1.09 1.55 1.12 0.71 -
P/RPS 0.76 0.51 0.47 0.54 0.87 0.54 0.36 64.64%
P/EPS -107.48 14.49 10.26 26.29 40.68 6.35 4.13 -
EY -0.93 6.90 9.75 3.80 2.46 15.74 24.23 -
DY 0.00 0.00 0.00 0.00 0.00 2.68 0.00 -
P/NAPS 0.40 0.37 0.36 0.55 0.53 0.38 0.25 36.83%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 01/06/11 23/02/11 24/11/10 26/08/10 26/05/10 24/02/10 24/11/09 -
Price 1.06 1.15 1.09 1.12 1.20 1.45 0.77 -
P/RPS 0.70 0.52 0.48 0.56 0.68 0.69 0.39 47.74%
P/EPS -99.07 14.88 10.45 27.01 31.50 8.22 4.48 -
EY -1.01 6.72 9.57 3.70 3.17 12.16 22.34 -
DY 0.00 0.00 0.00 0.00 0.00 2.07 0.00 -
P/NAPS 0.37 0.38 0.37 0.56 0.41 0.49 0.27 23.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment