[RKI] QoQ Quarter Result on 31-Dec-2010 [#2]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Dec-2010 [#2]
Profit Trend
QoQ- -25.88%
YoY- -56.12%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 128,445 111,218 98,540 143,736 147,170 129,856 114,979 7.65%
PBT 1,829 2,770 809 8,144 10,025 5,892 4,434 -44.55%
Tax -390 -81 -311 -653 -961 -1,482 -680 -30.94%
NP 1,439 2,689 498 7,491 9,064 4,410 3,754 -47.20%
-
NP to SH 311 1,498 -693 5,012 6,762 2,689 2,471 -74.85%
-
Tax Rate 21.32% 2.92% 38.44% 8.02% 9.59% 25.15% 15.34% -
Total Cost 127,006 108,529 98,042 136,245 138,106 125,446 111,225 9.23%
-
Net Worth 201,178 145,128 184,337 193,821 191,054 129,704 188,412 4.46%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 201,178 145,128 184,337 193,821 191,054 129,704 188,412 4.46%
NOSH 97,187 72,564 64,766 64,838 64,832 64,852 64,855 30.91%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 1.12% 2.42% 0.51% 5.21% 6.16% 3.40% 3.26% -
ROE 0.15% 1.03% -0.38% 2.59% 3.54% 2.07% 1.31% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 132.16 153.27 152.15 221.68 227.00 200.23 177.28 -17.76%
EPS 0.32 1.54 -1.07 7.73 10.43 4.15 3.81 -80.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 2.00 2.8462 2.9893 2.9469 2.00 2.9051 -20.20%
Adjusted Per Share Value based on latest NOSH - 64,838
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 65.93 57.08 50.58 73.78 75.54 66.65 59.02 7.65%
EPS 0.16 0.77 -0.36 2.57 3.47 1.38 1.27 -74.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0326 0.7449 0.9462 0.9948 0.9806 0.6657 0.9671 4.46%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.69 0.83 1.15 1.12 1.07 1.09 1.55 -
P/RPS 0.52 0.54 0.76 0.51 0.47 0.54 0.87 -29.02%
P/EPS 215.63 40.21 -107.48 14.49 10.26 26.29 40.68 203.70%
EY 0.46 2.49 -0.93 6.90 9.75 3.80 2.46 -67.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.42 0.40 0.37 0.36 0.55 0.53 -27.06%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 26/08/11 01/06/11 23/02/11 24/11/10 26/08/10 26/05/10 -
Price 0.65 0.73 1.06 1.15 1.09 1.12 1.20 -
P/RPS 0.49 0.48 0.70 0.52 0.48 0.56 0.68 -19.60%
P/EPS 203.13 35.36 -99.07 14.88 10.45 27.01 31.50 246.05%
EY 0.49 2.83 -1.01 6.72 9.57 3.70 3.17 -71.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.37 0.37 0.38 0.37 0.56 0.41 -16.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment