[RKI] QoQ Quarter Result on 30-Sep-2000 [#2]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- -2.5%
YoY--%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 36,798 31,543 41,081 41,081 42,526 36,335 37,383 0.01%
PBT 3,827 2,850 4,512 4,512 4,036 3,757 4,048 0.05%
Tax 1,221 -575 -1,086 -1,086 -522 -559 -559 -
NP 5,048 2,275 3,426 3,426 3,514 3,198 3,489 -0.37%
-
NP to SH 5,048 2,275 3,426 3,426 3,514 3,198 3,489 -0.37%
-
Tax Rate -31.90% 20.18% 24.07% 24.07% 12.93% 14.88% 13.81% -
Total Cost 31,750 29,268 37,655 37,655 39,012 33,137 33,894 0.06%
-
Net Worth 57,702 98,940 96,809 71,999 91,810 88,493 86,414 0.41%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 1,260 - - - - - - -100.00%
Div Payout % 24.97% - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 57,702 98,940 96,809 71,999 91,810 88,493 86,414 0.41%
NOSH 36,007 35,996 35,987 35,999 36,004 35,973 36,006 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 13.72% 7.21% 8.34% 8.34% 8.26% 8.80% 9.33% -
ROE 8.75% 2.30% 3.54% 4.76% 3.83% 3.61% 4.04% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 102.19 87.63 114.15 114.11 118.11 101.01 103.82 0.01%
EPS 7.96 6.32 9.52 5.44 9.76 8.89 9.69 0.19%
DPS 3.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.6025 2.7486 2.6901 2.00 2.55 2.46 2.40 0.41%
Adjusted Per Share Value based on latest NOSH - 35,999
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 18.89 16.19 21.09 21.09 21.83 18.65 19.19 0.01%
EPS 2.59 1.17 1.76 1.76 1.80 1.64 1.79 -0.37%
DPS 0.65 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2962 0.5078 0.4969 0.3696 0.4712 0.4542 0.4435 0.41%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.27 2.52 2.27 2.15 2.68 3.63 0.00 -
P/RPS 2.22 2.88 1.99 1.88 2.27 3.59 0.00 -100.00%
P/EPS 16.19 39.87 23.84 22.59 27.46 40.83 0.00 -100.00%
EY 6.18 2.51 4.19 4.43 3.64 2.45 0.00 -100.00%
DY 1.54 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.42 0.92 0.84 1.08 1.05 1.48 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 29/05/01 27/02/01 27/11/00 04/09/00 31/05/00 29/02/00 -
Price 1.29 2.32 2.55 2.07 2.57 2.89 3.20 -
P/RPS 1.26 2.65 2.23 1.81 2.18 2.86 3.08 0.91%
P/EPS 9.20 36.71 26.79 21.75 26.33 32.51 33.02 1.30%
EY 10.87 2.72 3.73 4.60 3.80 3.08 3.03 -1.28%
DY 2.71 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.80 0.84 0.95 1.04 1.01 1.17 1.33 0.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment