[RKI] QoQ Quarter Result on 31-Mar-2001 [#3]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -33.6%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 39,560 39,560 36,798 31,543 41,081 41,081 42,526 -4.69%
PBT 4,534 4,534 3,827 2,850 4,512 4,512 4,036 8.04%
Tax -417 -417 1,221 -575 -1,086 -1,086 -522 -13.86%
NP 4,117 4,117 5,048 2,275 3,426 3,426 3,514 11.10%
-
NP to SH 4,534 4,117 5,048 2,275 3,426 3,426 3,514 18.46%
-
Tax Rate 9.20% 9.20% -31.90% 20.18% 24.07% 24.07% 12.93% -
Total Cost 35,443 35,443 31,750 29,268 37,655 37,655 39,012 -6.17%
-
Net Worth 0 109,412 57,702 98,940 96,809 71,999 91,810 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 1,260 - - - - -
Div Payout % - - 24.97% - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 0 109,412 57,702 98,940 96,809 71,999 91,810 -
NOSH 70,294 63,047 36,007 35,996 35,987 35,999 36,004 56.02%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 10.41% 10.41% 13.72% 7.21% 8.34% 8.34% 8.26% -
ROE 0.00% 3.76% 8.75% 2.30% 3.54% 4.76% 3.83% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 56.28 62.75 102.19 87.63 114.15 114.11 118.11 -38.91%
EPS 6.45 6.53 7.96 6.32 9.52 5.44 9.76 -24.07%
DPS 0.00 0.00 3.50 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.7354 1.6025 2.7486 2.6901 2.00 2.55 -
Adjusted Per Share Value based on latest NOSH - 35,996
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 20.30 20.30 18.89 16.19 21.09 21.09 21.83 -4.71%
EPS 2.33 2.11 2.59 1.17 1.76 1.76 1.80 18.71%
DPS 0.00 0.00 0.65 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.5616 0.2962 0.5078 0.4969 0.3696 0.4712 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.28 1.23 2.27 2.52 2.27 2.15 2.68 -
P/RPS 2.27 1.96 2.22 2.88 1.99 1.88 2.27 0.00%
P/EPS 19.84 18.84 16.19 39.87 23.84 22.59 27.46 -19.43%
EY 5.04 5.31 6.18 2.51 4.19 4.43 3.64 24.15%
DY 0.00 0.00 1.54 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.71 1.42 0.92 0.84 1.08 1.05 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - 27/02/02 28/08/01 29/05/01 27/02/01 27/11/00 04/09/00 -
Price 0.00 1.41 1.29 2.32 2.55 2.07 2.57 -
P/RPS 0.00 2.25 1.26 2.65 2.23 1.81 2.18 -
P/EPS 0.00 21.59 9.20 36.71 26.79 21.75 26.33 -
EY 0.00 4.63 10.87 2.72 3.73 4.60 3.80 -
DY 0.00 0.00 2.71 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.81 0.80 0.84 0.95 1.04 1.01 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment