[RKI] QoQ Quarter Result on 30-Sep-2011 [#1]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -79.24%
YoY- -95.4%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 143,172 109,624 136,622 128,445 111,218 98,540 143,736 -0.26%
PBT 9,817 -946 5,950 1,829 2,770 809 8,144 13.27%
Tax -734 -165 -608 -390 -81 -311 -653 8.11%
NP 9,083 -1,111 5,342 1,439 2,689 498 7,491 13.72%
-
NP to SH 6,759 -1,000 3,770 311 1,498 -693 5,012 22.08%
-
Tax Rate 7.48% - 10.22% 21.32% 2.92% 38.44% 8.02% -
Total Cost 134,089 110,735 131,280 127,006 108,529 98,042 136,245 -1.05%
-
Net Worth 209,968 200,247 204,135 201,178 145,128 184,337 193,821 5.48%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 209,968 200,247 204,135 201,178 145,128 184,337 193,821 5.48%
NOSH 97,207 97,207 97,207 97,187 72,564 64,766 64,838 31.02%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 6.34% -1.01% 3.91% 1.12% 2.42% 0.51% 5.21% -
ROE 3.22% -0.50% 1.85% 0.15% 1.03% -0.38% 2.59% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 147.28 112.77 140.55 132.16 153.27 152.15 221.68 -23.87%
EPS 6.95 -1.03 3.88 0.32 1.54 -1.07 7.73 -6.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 2.06 2.10 2.07 2.00 2.8462 2.9893 -19.49%
Adjusted Per Share Value based on latest NOSH - 97,187
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 73.49 56.27 70.12 65.93 57.08 50.58 73.78 -0.26%
EPS 3.47 -0.51 1.94 0.16 0.77 -0.36 2.57 22.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0777 1.0278 1.0478 1.0326 0.7449 0.9462 0.9948 5.48%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.58 0.64 0.61 0.69 0.83 1.15 1.12 -
P/RPS 0.39 0.57 0.43 0.52 0.54 0.76 0.51 -16.38%
P/EPS 8.34 -62.21 15.73 215.63 40.21 -107.48 14.49 -30.82%
EY 11.99 -1.61 6.36 0.46 2.49 -0.93 6.90 44.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.31 0.29 0.33 0.42 0.40 0.37 -18.96%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 30/05/12 24/02/12 29/11/11 26/08/11 01/06/11 23/02/11 -
Price 0.60 0.58 0.63 0.65 0.73 1.06 1.15 -
P/RPS 0.41 0.51 0.45 0.49 0.48 0.70 0.52 -14.66%
P/EPS 8.63 -56.38 16.24 203.13 35.36 -99.07 14.88 -30.47%
EY 11.59 -1.77 6.16 0.49 2.83 -1.01 6.72 43.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.30 0.31 0.37 0.37 0.38 -18.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment