[RKI] QoQ Quarter Result on 31-Mar-2018 [#3]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -68.77%
YoY- -79.17%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 204,484 214,194 174,715 164,497 196,839 216,778 183,997 7.27%
PBT 21,005 15,093 -8,720 357 9,450 17,574 14,566 27.55%
Tax -4,139 -1,964 -4,630 2,042 -1,768 -2,164 -10,106 -44.76%
NP 16,866 13,129 -13,350 2,399 7,682 15,410 4,460 142.13%
-
NP to SH 16,866 13,129 -13,350 2,399 7,682 15,410 4,460 142.13%
-
Tax Rate 19.70% 13.01% - -571.99% 18.71% 12.31% 69.38% -
Total Cost 187,618 201,065 188,065 162,098 189,157 201,368 179,537 2.97%
-
Net Worth 576,799 566,147 545,334 550,194 570,608 571,580 553,110 2.82%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 2,908 - 5,832 - - - - -
Div Payout % 17.24% - 0.00% - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 576,799 566,147 545,334 550,194 570,608 571,580 553,110 2.82%
NOSH 97,207 97,207 97,207 97,207 97,207 97,207 97,207 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 8.25% 6.13% -7.64% 1.46% 3.90% 7.11% 2.42% -
ROE 2.92% 2.32% -2.45% 0.44% 1.35% 2.70% 0.81% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 210.94 220.95 179.73 169.22 202.49 223.01 189.28 7.46%
EPS 17.40 13.54 -13.37 2.47 7.90 15.85 4.59 142.53%
DPS 3.00 0.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 5.95 5.84 5.61 5.66 5.87 5.88 5.69 3.01%
Adjusted Per Share Value based on latest NOSH - 97,207
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 104.96 109.94 89.68 84.43 101.03 111.27 94.44 7.27%
EPS 8.66 6.74 -6.85 1.23 3.94 7.91 2.29 142.14%
DPS 1.49 0.00 2.99 0.00 0.00 0.00 0.00 -
NAPS 2.9605 2.9059 2.799 2.824 2.9288 2.9337 2.839 2.82%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 3.88 3.47 3.44 3.55 4.37 4.66 5.20 -
P/RPS 1.84 1.57 1.91 2.10 2.16 2.09 2.75 -23.44%
P/EPS 22.30 25.62 -25.05 143.85 55.30 29.40 113.34 -66.07%
EY 4.48 3.90 -3.99 0.70 1.81 3.40 0.88 195.05%
DY 0.77 0.00 1.74 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.59 0.61 0.63 0.74 0.79 0.91 -20.04%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 27/11/18 28/08/18 21/05/18 26/02/18 28/11/17 29/08/17 -
Price 3.87 3.87 3.65 3.61 4.05 4.36 5.20 -
P/RPS 1.83 1.75 2.03 2.13 2.00 1.96 2.75 -23.72%
P/EPS 22.24 28.58 -26.58 146.28 51.25 27.50 113.34 -66.13%
EY 4.50 3.50 -3.76 0.68 1.95 3.64 0.88 195.93%
DY 0.78 0.00 1.64 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.66 0.65 0.64 0.69 0.74 0.91 -20.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment