[RKI] QoQ Quarter Result on 30-Sep-2018 [#1]

Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 198.34%
YoY- -14.8%
Quarter Report
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 158,855 152,035 204,484 214,194 174,715 164,497 196,839 -13.35%
PBT -2,347 -1,722 21,005 15,093 -8,720 357 9,450 -
Tax -6,314 -344 -4,139 -1,964 -4,630 2,042 -1,768 134.18%
NP -8,661 -2,066 16,866 13,129 -13,350 2,399 7,682 -
-
NP to SH -8,661 -2,066 16,866 13,129 -13,350 2,399 7,682 -
-
Tax Rate - - 19.70% 13.01% - -571.99% 18.71% -
Total Cost 167,516 154,101 187,618 201,065 188,065 162,098 189,157 -7.80%
-
Net Worth 564,191 571,948 576,799 566,147 545,334 550,194 570,608 -0.75%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 2,908 - 2,908 - 5,832 - - -
Div Payout % 0.00% - 17.24% - 0.00% - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 564,191 571,948 576,799 566,147 545,334 550,194 570,608 -0.75%
NOSH 97,207 97,207 97,207 97,207 97,207 97,207 97,207 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -5.45% -1.36% 8.25% 6.13% -7.64% 1.46% 3.90% -
ROE -1.54% -0.36% 2.92% 2.32% -2.45% 0.44% 1.35% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 163.87 156.83 210.94 220.95 179.73 169.22 202.49 -13.19%
EPS -8.93 -2.13 17.40 13.54 -13.37 2.47 7.90 -
DPS 3.00 0.00 3.00 0.00 6.00 0.00 0.00 -
NAPS 5.82 5.90 5.95 5.84 5.61 5.66 5.87 -0.57%
Adjusted Per Share Value based on latest NOSH - 97,207
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 81.54 78.03 104.96 109.94 89.68 84.43 101.03 -13.34%
EPS -4.45 -1.06 8.66 6.74 -6.85 1.23 3.94 -
DPS 1.49 0.00 1.49 0.00 2.99 0.00 0.00 -
NAPS 2.8958 2.9356 2.9605 2.9059 2.799 2.824 2.9288 -0.75%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 3.72 3.99 3.88 3.47 3.44 3.55 4.37 -
P/RPS 2.27 2.54 1.84 1.57 1.91 2.10 2.16 3.37%
P/EPS -41.64 -187.22 22.30 25.62 -25.05 143.85 55.30 -
EY -2.40 -0.53 4.48 3.90 -3.99 0.70 1.81 -
DY 0.81 0.00 0.77 0.00 1.74 0.00 0.00 -
P/NAPS 0.64 0.68 0.65 0.59 0.61 0.63 0.74 -9.24%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 28/05/19 27/02/19 27/11/18 28/08/18 21/05/18 26/02/18 -
Price 3.40 3.89 3.87 3.87 3.65 3.61 4.05 -
P/RPS 2.07 2.48 1.83 1.75 2.03 2.13 2.00 2.32%
P/EPS -38.06 -182.53 22.24 28.58 -26.58 146.28 51.25 -
EY -2.63 -0.55 4.50 3.50 -3.76 0.68 1.95 -
DY 0.88 0.00 0.78 0.00 1.64 0.00 0.00 -
P/NAPS 0.58 0.66 0.65 0.66 0.65 0.64 0.69 -10.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment