[RKI] QoQ Quarter Result on 31-Mar-2019 [#3]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -112.25%
YoY- -186.12%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 209,251 194,702 158,855 152,035 204,484 214,194 174,715 12.74%
PBT 9,350 7,904 -2,347 -1,722 21,005 15,093 -8,720 -
Tax -2,145 -1,335 -6,314 -344 -4,139 -1,964 -4,630 -40.04%
NP 7,205 6,569 -8,661 -2,066 16,866 13,129 -13,350 -
-
NP to SH 7,205 6,569 -8,661 -2,066 16,866 13,129 -13,350 -
-
Tax Rate 22.94% 16.89% - - 19.70% 13.01% - -
Total Cost 202,046 188,133 167,516 154,101 187,618 201,065 188,065 4.88%
-
Net Worth 570,879 576,374 564,191 571,948 576,799 566,147 545,334 3.09%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 2,878 - 2,908 - 2,908 - 5,832 -37.47%
Div Payout % 39.95% - 0.00% - 17.24% - 0.00% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 570,879 576,374 564,191 571,948 576,799 566,147 545,334 3.09%
NOSH 97,207 97,207 97,207 97,207 97,207 97,207 97,207 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 3.44% 3.37% -5.45% -1.36% 8.25% 6.13% -7.64% -
ROE 1.26% 1.14% -1.54% -0.36% 2.92% 2.32% -2.45% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 218.09 201.67 163.87 156.83 210.94 220.95 179.73 13.72%
EPS 7.51 6.80 -8.93 -2.13 17.40 13.54 -13.37 -
DPS 3.00 0.00 3.00 0.00 3.00 0.00 6.00 -36.92%
NAPS 5.95 5.97 5.82 5.90 5.95 5.84 5.61 3.98%
Adjusted Per Share Value based on latest NOSH - 97,207
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 107.40 99.93 81.54 78.03 104.96 109.94 89.68 12.73%
EPS 3.70 3.37 -4.45 -1.06 8.66 6.74 -6.85 -
DPS 1.48 0.00 1.49 0.00 1.49 0.00 2.99 -37.34%
NAPS 2.9302 2.9584 2.8958 2.9356 2.9605 2.9059 2.799 3.09%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.83 3.15 3.72 3.99 3.88 3.47 3.44 -
P/RPS 1.30 1.56 2.27 2.54 1.84 1.57 1.91 -22.56%
P/EPS 37.69 46.30 -41.64 -187.22 22.30 25.62 -25.05 -
EY 2.65 2.16 -2.40 -0.53 4.48 3.90 -3.99 -
DY 1.06 0.00 0.81 0.00 0.77 0.00 1.74 -28.07%
P/NAPS 0.48 0.53 0.64 0.68 0.65 0.59 0.61 -14.72%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 25/11/19 30/08/19 28/05/19 27/02/19 27/11/18 28/08/18 -
Price 2.77 2.96 3.40 3.89 3.87 3.87 3.65 -
P/RPS 1.27 1.47 2.07 2.48 1.83 1.75 2.03 -26.78%
P/EPS 36.89 43.50 -38.06 -182.53 22.24 28.58 -26.58 -
EY 2.71 2.30 -2.63 -0.55 4.50 3.50 -3.76 -
DY 1.08 0.00 0.88 0.00 0.78 0.00 1.64 -24.24%
P/NAPS 0.47 0.50 0.58 0.66 0.65 0.66 0.65 -19.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment